Log In/Sign Up
Your email has been sent.
Camelia on Bainbridge Island 325 Tormey Ln NE 71 Unit Apartment Building For Sale Bainbridge Island, WA 98110



Investment Highlights
- Heavy day time foot traffic
- Lots of natural light
Executive Summary
Camelia on Bainbridge is a rare chance to own a mixed-use community in one of the Pacific Northwest’s most desirable, and most protected, markets. Situated in Bainbridge Island’s Winslow district, an area the city is actively targeting for high-quality housing growth, the property offers 71 residences and a ground-floor commercial suite anchored by service-oriented small businesses.
Residents live minutes from over 1,400 acres of parks and open spaces, including the 255-acre IslandWood environmental center, and enjoy the Island’s signature blend of small-town character, high-end amenities, and a fast ferry to Downtown Seattle. This lifestyle drives steady, high-quality demand from local professionals and commuters who want urban access without urban density.
With no new apartment communities under construction and minimal supply expected through 2030, Camelia is built to capture rent growth that more competitive markets simply cannot offer.
INVESTMENT HIGHLIGHTS:
Core-Plus Asset with a Strong Retail Anchor:
Camelia on Bainbridge delivers robust cash flows across multifamily and commercial income streams, with an ideal unit mix of studios, one-, two-, and three-bedroom floorplans; a light value-add opportunity built for durable performance.
A Supply-Constrained Market Built for Outperformance:
Zero multifamily projects are under construction or in lease-up on Bainbridge Island. This supply constraint means sustained rent growth and long-term performance.
Significant Submarket Presence:
At 71 units, this acquisition represents ~13% of total submarket inventory with diversified income streams. The early 2000s vintage minimizes near-term capital risk and deferred maintenance exposure.
Unmatched High-Barrier Entry Point:
Camelia sits on 3.08 acres in one of the Pacific Northwest’s most supply-protected markets. There has only been one 60+ unit property delivered on Bainbridge since 2020, with just 31 more units projected through 2030, meaning virtually no new competition.
Proven Value-Add Upside with $300+ Rent Premium:
40 units (56%) are already renovated and capturing strong premiums. The remaining 31 classic units are primed for the same upgrades, supporting $300+ in additional rent upside with mark-to-market opportunity across the full portfolio.
Prime Location in Bainbridge’s Commercial Core:
Situated within Winslow Centre, the Island’s primary hub for commercial activity, public investment, and growing residential density that is fully aligned with the city’s Comprehensive Plan.
High-Affluence, High-Growth Market:
Average household income is $203,435 (1-mile) and $221,835 (5-miles), with five-year projections of $268,875 and $295,358 respectively, providing a wealthy, expanding renter base driving sustained demand.
Capital Investment Already Underway:
Since April 2024, ownership has invested $300,000+ in interior upgrades and $22,000+ into the leasing office, roof, and fire panel improvements, reducing buyer risk from day one.
Residents live minutes from over 1,400 acres of parks and open spaces, including the 255-acre IslandWood environmental center, and enjoy the Island’s signature blend of small-town character, high-end amenities, and a fast ferry to Downtown Seattle. This lifestyle drives steady, high-quality demand from local professionals and commuters who want urban access without urban density.
With no new apartment communities under construction and minimal supply expected through 2030, Camelia is built to capture rent growth that more competitive markets simply cannot offer.
INVESTMENT HIGHLIGHTS:
Core-Plus Asset with a Strong Retail Anchor:
Camelia on Bainbridge delivers robust cash flows across multifamily and commercial income streams, with an ideal unit mix of studios, one-, two-, and three-bedroom floorplans; a light value-add opportunity built for durable performance.
A Supply-Constrained Market Built for Outperformance:
Zero multifamily projects are under construction or in lease-up on Bainbridge Island. This supply constraint means sustained rent growth and long-term performance.
Significant Submarket Presence:
At 71 units, this acquisition represents ~13% of total submarket inventory with diversified income streams. The early 2000s vintage minimizes near-term capital risk and deferred maintenance exposure.
Unmatched High-Barrier Entry Point:
Camelia sits on 3.08 acres in one of the Pacific Northwest’s most supply-protected markets. There has only been one 60+ unit property delivered on Bainbridge since 2020, with just 31 more units projected through 2030, meaning virtually no new competition.
Proven Value-Add Upside with $300+ Rent Premium:
40 units (56%) are already renovated and capturing strong premiums. The remaining 31 classic units are primed for the same upgrades, supporting $300+ in additional rent upside with mark-to-market opportunity across the full portfolio.
Prime Location in Bainbridge’s Commercial Core:
Situated within Winslow Centre, the Island’s primary hub for commercial activity, public investment, and growing residential density that is fully aligned with the city’s Comprehensive Plan.
High-Affluence, High-Growth Market:
Average household income is $203,435 (1-mile) and $221,835 (5-miles), with five-year projections of $268,875 and $295,358 respectively, providing a wealthy, expanding renter base driving sustained demand.
Capital Investment Already Underway:
Since April 2024, ownership has invested $300,000+ in interior upgrades and $22,000+ into the leasing office, roof, and fire panel improvements, reducing buyer risk from day one.
Data Room Click Here to Access
- Offering Memorandum
- Operating and Financials
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Sale Type | Investment | Lot Size | 2.21 AC |
| No. Units | 71 | Building Size | 73,700 SF |
| Property Type | Multifamily | No. Stories | 3 |
| Property Subtype | Apartment | Year Built | 2003 |
| Apartment Style | Garden | Parking Ratio | 0.77/1,000 SF |
| Building Class | B | ||
| Zoning | MAD - 135 - 30-39 Units | ||
| Sale Type | Investment |
| No. Units | 71 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | B |
| Lot Size | 2.21 AC |
| Building Size | 73,700 SF |
| No. Stories | 3 |
| Year Built | 2003 |
| Parking Ratio | 0.77/1,000 SF |
| Zoning | MAD - 135 - 30-39 Units |
Amenities
Unit Amenities
- Balcony
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer
- Hardwood Floors
- Stainless Steel Appliances
- Range
- Tub/Shower
- Carpet
- Patio
- Vinyl Flooring
Site Amenities
- Property Manager on Site
- Furnished Units Available
- Bicycle Storage
- Maintenance on site
- Online Services
1 1
Walk Score®
Very Walkable (81)
Bike Score®
Very Bikeable (88)
Property Taxes
| Parcel Numbers | Total Assessment | $15,470,440 CAD | |
| Land Assessment | $3,689,051 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $11,781,389 CAD | Tax Year | 2026 |
Property Taxes
Parcel Numbers
Land Assessment
$3,689,051 CAD
Improvements Assessment
$11,781,389 CAD
Total Assessment
$15,470,440 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Camelia on Bainbridge Island | 325 Tormey Ln NE
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
