Share This Listing

Message

931 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Heavy day time foot traffic
  • Lots of natural light

Executive Summary

Camelia on Bainbridge is a rare chance to own a mixed-use community in one of the Pacific Northwest’s most desirable, and most protected, markets. Situated in Bainbridge Island’s Winslow district, an area the city is actively targeting for high-quality housing growth, the property offers 71 residences and a ground-floor commercial suite anchored by service-oriented small businesses.
Residents live minutes from over 1,400 acres of parks and open spaces, including the 255-acre IslandWood environmental center, and enjoy the Island’s signature blend of small-town character, high-end amenities, and a fast ferry to Downtown Seattle. This lifestyle drives steady, high-quality demand from local professionals and commuters who want urban access without urban density.
With no new apartment communities under construction and minimal supply expected through 2030, Camelia is built to capture rent growth that more competitive markets simply cannot offer.
INVESTMENT HIGHLIGHTS:
Core-Plus Asset with a Strong Retail Anchor: 
Camelia on Bainbridge delivers robust cash flows across multifamily and commercial income streams, with an ideal unit mix of studios, one-, two-, and three-bedroom floorplans; a light value-add opportunity built for durable performance.
A Supply-Constrained Market Built for Outperformance: 
Zero multifamily projects are under construction or in lease-up on Bainbridge Island. This supply constraint means sustained rent growth and long-term performance.
Significant Submarket Presence: 
At 71 units, this acquisition represents ~13% of total submarket inventory with diversified income streams. The early 2000s vintage minimizes near-term capital risk and deferred maintenance exposure.
Unmatched High-Barrier Entry Point: 
Camelia sits on 3.08 acres in one of the Pacific Northwest’s most supply-protected markets. There has only been one 60+ unit property delivered on Bainbridge since 2020, with just 31 more units projected through 2030, meaning virtually no new competition.
Proven Value-Add Upside with $300+ Rent Premium: 
40 units (56%) are already renovated and capturing strong premiums. The remaining 31 classic units are primed for the same upgrades, supporting $300+ in additional rent upside with mark-to-market opportunity across the full portfolio.
Prime Location in Bainbridge’s Commercial Core: 
Situated within Winslow Centre, the Island’s primary hub for commercial activity, public investment, and growing residential density that is fully aligned with the city’s Comprehensive Plan.
High-Affluence, High-Growth Market: 
Average household income is $203,435 (1-mile) and $221,835 (5-miles), with five-year projections of $268,875 and $295,358 respectively, providing a wealthy, expanding renter base driving sustained demand.
Capital Investment Already Underway: 
Since April 2024, ownership has invested $300,000+ in interior upgrades and $22,000+ into the leasing office, roof, and fire panel improvements, reducing buyer risk from day one.

Data Room Click Here to Access

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Sale Type Investment
No. Units 71
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class B
Lot Size 2.21 AC
Building Size 73,700 SF
No. Stories 3
Year Built 2003
Parking Ratio 0.77/1,000 SF
Zoning MAD - 135 - 30-39 Units

Amenities

Unit Amenities

  • Balcony
  • Dishwasher
  • Disposal
  • Microwave
  • Washer/Dryer
  • Hardwood Floors
  • Stainless Steel Appliances
  • Range
  • Tub/Shower
  • Carpet
  • Patio
  • Vinyl Flooring

Site Amenities

  • Property Manager on Site
  • Furnished Units Available
  • Bicycle Storage
  • Maintenance on site
  • Online Services
Walk Score®
Very Walkable (81)
Bike Score®
Very Bikeable (88)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 262502-2-127-2009
  • 8144-000-000-00-00
Land Assessment
$3,689,051 CAD
Improvements Assessment
$11,781,389 CAD
Total Assessment
$15,470,440 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
  • Listing ID: 39729340

  • Date on Market: 2026-03-10

  • Last Updated:

  • Address: 325 Tormey Ln NE, Bainbridge Island, WA 98110

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}