Share This Listing

Message

958 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

326 S Bonnie Brae St 5 Unit Apartment Building $2,093,880 CAD ($418,776 CAD/Unit) Los Angeles, CA 90057

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Approx. 75% Rent Upside!! Substantial income growth via market-standard interior refreshes (kitchens, baths, flooring, appliances) on natural turnover
  • Central Westlake Location High-density infill submarket 1 mile from MacArthur Park, downtown LA jobs, Metro stations; proven occupancy driver.
  • Driveway-Only Parking Supplemented by plentiful on-street availability in transit-rich area; neutral impact on rents.
  • High-Density Development Potential: Zoned R4-1 with TOC Tier 3 incentives, the 6,509 SF lot supports up to 27 residential units.
  • Some Deferred Maintenance Noted Front house and back unit present cosmetic capex opportunities; no structural issues flagged.
  • ASSUMABLE FINANCING @ 3.8% for 25 years!!!!!!!!

EXECUTIVE SUMMARY

Situated in the rapidly transforming Westlake neighborhood just west of Downtown Los Angeles, 326 S. Bonnie Brae Street offers an exceptional covered land or redevelopment opportunity in one of the city’s most centrally located and transit-rich submarkets. The property sits on a 6,509-square-foot lot zoned R4-1 within a Tier 3 Transit Oriented Communities (TOC) zone, providing significant multifamily development potential.
Under current zoning, the site allows approximately 16 units by-right, with the ability to build up to 27 units utilizing TOC incentives for density, FAR (up to 3.75:1), and height bonuses. This high-density zoning, combined with the parcel’s infill location and flat topography, makes it ideal for ground-up apartment construction or adaptive reuse with ADU expansion.
Located in a high-demand rental market driven by proximity to Downtown Los Angeles, Koreatown, and major employment centers, the asset benefits from strong transit access—just blocks from Metro Red and Purple Lines, major bus corridors, and quick freeway connections via the 110 and 101. Nearby developments and ongoing investment in Westlake’s housing stock underscore the neighborhood’s continued upward trajectory.
While the existing five-unit structure generates modest interim income, the true value lies in the long-term redevelopment potential and zoning flexibility. Investors can capitalize on density bonus programs and the site’s “underbuilt” status to deliver a modern multifamily community with lasting income growth and appreciation.
326 S. Bonnie Brae Street represents a rare opportunity to acquire a high-density infill site with meaningful upside in a transit-priority corridor of Los Angeles—perfect for developers seeking entitled land or investors pursuing a strategic covered land play.

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $2,093,880 CAD
Price Per Unit $418,776 CAD
Sale Type Investment
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.15 AC
Building Size 5,019 SF
Average Occupancy 100%
No. Stories 2
Year Built 1911
Zoning LAR4 - Zoned R4-1 with a High Medium Residential land use within a Tier 3 Transit-Oriented Community. Potential: 16 units by right or up to 27 units with TOC

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 1 - -
1+1 4 - -
Walk Score®
Walker's Paradise (92)
Transit Score®
Excellent Transit (85)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5154-022-002
Land Assessment
$896,406 CAD
Improvements Assessment
$407,456 CAD
Total Assessment
$1,303,862 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
  • Listing ID: 38397057

  • Date on Market: 2025-11-10

  • Last Updated:

  • Address: 326 S Bonnie Brae St, Los Angeles, CA 90057

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}