Log In/Sign Up
Your email has been sent.
100% Occupied Multi-Family Apartment Units on 32989 Weatherly Ln 4 Unit Apartment Building $858,491 CAD ($214,623 CAD/Unit) 6.81% Cap Rate North Fork, CA 93643



INVESTMENT HIGHLIGHTS
- Value Add Upscale 4 Unit Complex | Full 2023 Remodel
- 100% Occupied | Rent Ready | Multiple Configurations
- Building Equipped w/ Solar Panels | Minimal LL Costs
- Upside Potential: 9.48% Proforma CAP Rate & $81K In Rents
- Ample Private Parking On Site | On Site Laundry
- Easy Access To South Fork Bass Lake, & Oakhurst
EXECUTIVE SUMMARY
Fully Remodeled 100% occupied 4 Unit Multi-Family Apartment complex on ±0.11 Acres of land. Property consists of one single story building with (4) separately-metered units that totals ±3,428 SF. All (4) units have been fully remodeled, & include fenced patios and private entrances, separately metered for gas/electricity, and has access to on-site laundry. Unit #A of ±1,000 SF (2bed/1Bath) is currently used as an AirBnB with Payouts of Sept to Dec '22: $4,466.99 and 2023 YTD: $3,856 = $8,322.99. Unit #B of ±1,228 SF is a 3Bed/2Bath recently leased for 1-year (available 10/1), Unit #C of ±700 SF is a 1Bed/1Bath & Unit #D of ±500 SF is 1Bed/1Bath - both signed a 1-year lease. The units are spacious, there is on-site parking and exterior lighting throughout the complex. Low cost County sewer/water services in place. The property is within a few miles from restaurants, shops, & North Fork Willow Creek.
The value-add opportunity consists of addressing the under-market rent Unit 1 by renting it to a long-term tenant or increasing the short term rental dates, and extending lease lengths over the next 6 months where increases are put into place. Value-add opportunity with actual rents of $62,322.99/year collected plus upside potential. After addressing the slightly under-market rents, the realistic stabilized gross annual income is $$81,000. Unique investment offering easy-to-rent small spaces within an under-built market offering a strong need for these type of units. Once stabilized, the deal offers a 9.48% CAP rate, and a 1.7% DCR and a 12.97 cash-on-cash return even at today’s rates!
The value-add opportunity consists of addressing the under-market rent Unit 1 by renting it to a long-term tenant or increasing the short term rental dates, and extending lease lengths over the next 6 months where increases are put into place. Value-add opportunity with actual rents of $62,322.99/year collected plus upside potential. After addressing the slightly under-market rents, the realistic stabilized gross annual income is $$81,000. Unique investment offering easy-to-rent small spaces within an under-built market offering a strong need for these type of units. Once stabilized, the deal offers a 9.48% CAP rate, and a 1.7% DCR and a 12.97 cash-on-cash return even at today’s rates!
PROPERTY FACTS
| Price | $858,491 CAD | Property Subtype | Apartment |
| Price Per Unit | $214,623 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.11 AC |
| Cap Rate | 6.81% | Building Size | 3,428 SF |
| No. Units | 4 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1976/2023 |
| Zoning | CUM - (Commercial, Urban, Median District) | ||
| Price | $858,491 CAD |
| Price Per Unit | $214,623 CAD |
| Sale Type | Investment |
| Cap Rate | 6.81% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | B |
| Lot Size | 0.11 AC |
| Building Size | 3,428 SF |
| No. Stories | 1 |
| Year Built/Renovated | 1976/2023 |
| Zoning | CUM - (Commercial, Urban, Median District) |
AMENITIES
SITE AMENITIES
- Laundry Facilities
- Smoke Free
- Storage Space
- Lake Access
1 1
PROPERTY TAXES
| Parcel Number | 060-140-025 | Improvements Assessment | $448,925 CAD |
| Land Assessment | $73,323 CAD | Total Assessment | $522,248 CAD |
PROPERTY TAXES
Parcel Number
060-140-025
Land Assessment
$73,323 CAD
Improvements Assessment
$448,925 CAD
Total Assessment
$522,248 CAD
1 of 20
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
100% Occupied Multi-Family Apartment Units on | 32989 Weatherly Ln
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
