Share This Listing

Message

912 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

100% Occupied Multi-Family Apartment Units on 32989 Weatherly Ln 4 Unit Apartment Building $858,491 CAD ($214,623 CAD/Unit) 6.81% Cap Rate North Fork, CA 93643

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Value Add Upscale 4 Unit Complex | Full 2023 Remodel
  • 100% Occupied | Rent Ready | Multiple Configurations
  • Building Equipped w/ Solar Panels | Minimal LL Costs
  • Upside Potential: 9.48% Proforma CAP Rate & $81K In Rents
  • Ample Private Parking On Site | On Site Laundry
  • Easy Access To South Fork Bass Lake, & Oakhurst

EXECUTIVE SUMMARY

Fully Remodeled 100% occupied 4 Unit Multi-Family Apartment complex on ±0.11 Acres of land. Property consists of one single story building with (4) separately-metered units that totals ±3,428 SF. All (4) units have been fully remodeled, & include fenced patios and private entrances, separately metered for gas/electricity, and has access to on-site laundry. Unit #A of ±1,000 SF (2bed/1Bath) is currently used as an AirBnB with Payouts of Sept to Dec '22: $4,466.99 and 2023 YTD: $3,856 = $8,322.99. Unit #B of ±1,228 SF is a 3Bed/2Bath recently leased for 1-year (available 10/1), Unit #C of ±700 SF is a 1Bed/1Bath & Unit #D of ±500 SF is 1Bed/1Bath - both signed a 1-year lease. The units are spacious, there is on-site parking and exterior lighting throughout the complex. Low cost County sewer/water services in place. The property is within a few miles from restaurants, shops, & North Fork Willow Creek.
The value-add opportunity consists of addressing the under-market rent Unit 1 by renting it to a long-term tenant or increasing the short term rental dates, and extending lease lengths over the next 6 months where increases are put into place. Value-add opportunity with actual rents of $62,322.99/year collected plus upside potential. After addressing the slightly under-market rents, the realistic stabilized gross annual income is $$81,000. Unique investment offering easy-to-rent small spaces within an under-built market offering a strong need for these type of units. Once stabilized, the deal offers a 9.48% CAP rate, and a 1.7% DCR and a 12.97 cash-on-cash return even at today’s rates!

PROPERTY FACTS

Price $858,491 CAD
Price Per Unit $214,623 CAD
Sale Type Investment
Cap Rate 6.81%
No. Units 4
Property Type Multifamily
Property Subtype Apartment
Building Class B
Lot Size 0.11 AC
Building Size 3,428 SF
No. Stories 1
Year Built/Renovated 1976/2023
Zoning CUM - (Commercial, Urban, Median District)

AMENITIES

SITE AMENITIES

  • Laundry Facilities
  • Smoke Free
  • Storage Space
  • Lake Access

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
060-140-025
Land Assessment
$73,323 CAD
Improvements Assessment
$448,925 CAD
Total Assessment
$522,248 CAD
  • Listing ID: 29508762

  • Date on Market: 2023-09-13

  • Last Updated:

  • Address: 32989 Weatherly Ln, North Fork, CA 93643

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}