Share This Listing

Message

917 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Newer construction 89-unit multifamily community completed in 2011
  • Approved plans for an additional 15 units, providing a clear pathway for future revenue growth and value creation
  • No Deferred Maintenance
  • Maintained approximately 98% occupancy since initial lease-up, demonstrating strong tenant demand and market acceptance
  • Effective On-Site Management in Place
  • Excellent unit mix featuring a variety of spacious floorplans, providing broad appeal across multiple renter demographics and supporting occupancy

Executive Summary

Boone's Creek Village Apartments is a relatively new 89-unit multifamily community strategically located within the highly desirable Boone's Creek corridor of Jonesborough,
Tennessee. In addition to the existing apartment community, the property offers a compelling value-add opportunity through approved in-place plans for the development of an additional 15 units, allowing a future owner to increase density, revenue, and overall asset value without the entitlement risks commonly associated with new development.
Situated within the rapidly growing Johnson City MSA, the property benefits from strong population growth, expanding employment opportunities, and increasing housing demand throughout Northeast Tennessee.
The Boone's Creek corridor has emerged as one of the region's most sought-after residential and commercial submarkets, attracting significant investment from both developers and national retailers. The property's location provides residents with convenient access to Interstate 26, downtown Johnson City, downtown Jonesborough, and the region's largest employment centers. Major economic drivers include East Tennessee State University, Ballad Health, and the James H. Quillen VA Medical Center, collectively supporting thousands of jobs throughout the market.
Jonesborough and the surrounding Washington County area continue to experience strong residential growth fueled by in-migration, a favorable business climate, no state income tax, and a cost of living significantly below the national average. The Boone's Creek submarket is particularly attractive due to its above-average household incomes, high quality of life, excellent schools, and proximity to major retail and healthcare amenities.
Boone's Creek Village Apartments offers investors the rare combination of a stabilized, newer construction asset with an embedded expansion opportunity. The ability to add 15 additional units provides a clear path to future NOI growth while leveraging existing infrastructure and operational efficiencies. As housing demand continues to outpace supply in the Tri-Cities region, the property is well-positioned to benefit from rising rents, continued population growth, and long-term appreciation.

Attachments

Boones OM Final

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $1,917,624 $21.84
Other Income - -
Vacancy Loss $38,352 $0.44
Effective Gross Income $1,879,272 $21.41
Taxes $87,053 $0.99
Operating Expenses $496,882 $5.66
Total Expenses $583,935 $6.65
Net Operating Income $1,295,337 $14.76

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $1,917,624
Annual Per SF $21.84
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual $38,352
Annual Per SF $0.44
Effective Gross Income (CAD)
Annual $1,879,272
Annual Per SF $21.41
Taxes (CAD)
Annual $87,053
Annual Per SF $0.99
Operating Expenses (CAD)
Annual $496,882
Annual Per SF $5.66
Total Expenses (CAD)
Annual $583,935
Annual Per SF $6.65
Net Operating Income (CAD)
Annual $1,295,337
Annual Per SF $14.76

Property Facts

Price $23,377,366 CAD
Price Per Unit $262,667 CAD
Sale Type Investment
Cap Rate 5.54%
Gross Rent Multiplier 12.19
No. Units 89
Property Type Multifamily
Property Subtype Apartment
Apartment Style Townhome
Building Class B
Lot Size 6.86 AC
Building Size 87,784 SF
Average Occupancy 100%
No. Stories 1
Year Built 2005
Parking Ratio 1.42/1,000 SF

Amenities

Unit Amenities

  • Air Conditioning
  • Balcony
  • Cable Ready
  • Dishwasher
  • Disposal
  • Microwave
  • Washer/Dryer Hookup
  • Ceiling Fans
  • Crown Molding
  • Double Vanities
  • High Speed Internet Access
  • Ice Maker
  • Refrigerator
  • Range
  • Views
  • Walk-In Closets
  • Deck
  • Pantry
  • Patio
  • Wheelchair Accessible (Rooms)

Site Amenities

  • Laundry Facilities
  • Trash Pickup - Curbside

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 16 - 802
2+1.5 73 - 1,024
Somewhat walkable
20/100
Exceptionally drivable
90/100
Not bikeable
10/100

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 044-065.02
  • 044-065.04
  • 044-065.03
  • 044-065.04-001
Land Assessment
$205,185 CAD
Improvements Assessment
$4,044,644 CAD
Total Assessment
$4,249,829 CAD
Annual Taxes
$87,053 CAD ($0.99 CAD/SF)
Tax Year
2025
  • Listing ID: 41183534

  • Date on Market: 2026-07-07

  • Last Updated:

  • Address: 3300 Boones Creek Village Ct, Jonesborough, TN 37659

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}