Share This Listing

Message

948 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Six units across three detached buildings; delivered 100% vacant for full mark-to-market on day one.
  • $555,833 per unit and $717 PSF, below the $562,033 closed-comp average.
  • Two units with private rooftop decks commanding top-of-market rents.
  • 5.00% market cap on $166,778 stabilized pro forma NOI; 4.36% to 5.49% cap range across scenarios.
  • Four 2026-built residences plus a renovated 1983 duplex; no deferred maintenance.
  • One 2BR deed-restricted at $3,200/mo; five units unrestricted.

Executive Summary

Commercial Asset Advisors presents 3305-3309 Clairemont Mesa Blvd, a six-unit multifamily asset in central San Diego's Clairemont submarket, delivered 100% vacant with a clean path to market rents. The offering pairs four 2026-built residences with a fully renovated 1983 duplex across two detached buildings, giving a new owner modern product, no deferred maintenance, and the flexibility to set every rent to market on day one.
Priced at $3,335,000 ($555,833 per unit, $717 PSF), the asset is underwritten to a 5.00% market cap on $166,778 of stabilized pro forma NOI, with a conservative-to-premium NOI range of $145,438 to $183,194 (4.36% to 5.49% cap). New-construction efficiency holds operating expenses near 29% of effective gross income. The basis sits below the $562,033 closed-comp average and between the two directly comparable 2025 six-unit deliveries in the submarket.
The unit mix is five two-bedroom and one one-bedroom residence, two with private rooftop decks. Units are delivered fully furnished with a wellness and Apple smart-home package, including HomeKit integration, whole-property filtered water, filtered showers, and smart climate and entry systems throughout. One two-bedroom (Unit 3309-3) is deed-restricted at $3,200 per month; the remaining five are unrestricted and lease at market.
Position is on the Clairemont Mesa Blvd corridor with immediate access to the 805, SR-52, and SR-163, central to Bay Park, Bay Ho, UTC, Mission Valley, and the coast. RM-1-1 zoning, 6,083 SF lot, 4,650 SF building area. Offered free and clear.

Data Room Click Here to Access

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $4,731,043 CAD
Price Per Unit $788,507 CAD
Sale Type Investment
Cap Rate 5%
Sale Condition 1031 Exchange
Gross Rent Multiplier 13.6
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.14 AC
Building Size 4,650 SF
Average Occupancy 0%
No. Stories 2
Year Built 2026
Parking Ratio 1.08/1,000 SF
Zoning RM1-1 - Residential Multifamily

Amenities

Unit Amenities

  • Air Conditioning
  • Dishwasher
  • Microwave
  • Washer/Dryer
  • Washer/Dryer Hookup
  • Kitchen
  • Refrigerator
  • Oven
  • Stainless Steel Appliances
  • Range
  • Views
  • Double Pane Windows
  • Freezer
  • Garden
  • Patio
  • Vinyl Flooring
  • Large Bedrooms

Site Amenities

  • Cabana
  • Walking/Biking Trails
  • Roof Terrace
  • Sundeck
  • Walk-Up

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 5 $4,745 CAD 617 - 650
1+1 1 $4,462 CAD 550
Fairly walkable
40/100
Exceptionally drivable
100/100
Limited public transit
30/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
359-311-09
Land Assessment
$1,275,129 CAD (2025)
Improvements Assessment
$181,352 CAD (2025)
Total Assessment
$1,456,481 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
  • Listing ID: 41043078

  • Date on Market: 2026-06-24

  • Last Updated:

  • Address: 3305-3309 Clairemont Mesa Blvd, San Diego, CA 92117

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}