Log In/Sign Up
Your email has been sent.
Camino Villas Apartments 3320 Redondo Beach Blvd 35 Unit Apartment Building $14,339,115 CAD ($409,689 CAD/Unit) 4.06% Cap Rate Torrance, CA 90504



Investment Highlights
- Rare Turnkey Torrance Asset positioned for enhanced yield through strategic management and optimization.
- Seven brand-new ADUs with modern finishes and tankless water heaters!
- Prime South Bay location, governed only by state rent control (AB 1482), and surrounded by exceptional retail, recreation, major freeways, and more!
- Turnkey property with major improvements including seismic retrofit, newly resurfaced roof, all-copper plumbing, new main sewer line, and more!
- Compelling Value-Add Upside to current NOI through rent growth with strategic unit turns, unit rehab, and implementation of RUBS.
Executive Summary
The Camino Villas at 3320 Redondo Beach Boulevard, Torrance is a rare, turnkey multifamily opportunity that pairs substantial recent capital investment with immediate operational upside. Priced at $10,500,000 for 35 units, this garden-style asset delivers stabilized cash flow today and a clear roadmap for accretive value creation tomorrow.The property comprises 35 units – 19 one-bedroom/one-bath and 16 studios – within 20,540 rentable square feet on a 27,897-square-foot lot. Built in 1971, the complex has been thoughtfully modernized to reduce near-term capital needs while elevating tenant appealand market competitiveness. Since purchasing this property, the owner invested in hard improvements that materially strengthen the asset’s long-term performance and tenant experience. Highlights include: (1) A full seismic retrofit has been completed, a critical and often overlooked requirement in the City of Torrance; this compliance milestone dramatically de-risks the asset and is a considerable expense that has been taken care of and completed.(2) A newly sealed roof that extends service life and minimizes short-term exposure to weather-related repairs.(3) Fully redone and re-certified decks paired with newly upgraded, code-compliant deck railings that enhance safety and curb appeal.(4) The property was recently painted and enjoys fresh, new curb appeal.(5) Seven brand-new ADUs, each finished with all-new flooring, contemporary cabinetry, and tankless water heaters, delivering efficient, low-maintenance rental units.(6) All-copper plumbing throughout the building as well as a sewer line replacement for improved reliability and reduced future repair risk.(7) Recently completed landscaping that refreshes the grounds and amplifies tenant first impressions. Interior finishes and in-unit conveniences have been upgraded to meet modern renter expectations. One-bedroom units feature granite countertops, hardwood-style flooring, and dishwashers, supporting premium rent positioning. Studios and ADUs offer durable,contemporary finishes and efficient systems designed for low operating cost and high tenant satisfaction. Select units include private balconies that enhance livability and retention. Onsite amenities include a resort-style swimming pool, lush courtyards with mature trees and seating, onsite laundry, ample covered parking, and secure gated entry, all contributing to a resort-like resident experience. The property is individually metered for gas and electricity (the ADU units are all electric). Each unit has one gated and secure parking space. There are laundry facilities onsite for the tenants ease and convenience (leased).The asset occupies a coveted South Bay location with lifestyle and transportation advantages that resonate with renters. The property sits across from a beautiful park and a public golf course, offering immediate recreational appeal and scenic vistas. El Camino College is directly across the street, supplying steady rental demand from students, staff,and faculty and reinforcing the submarket’s demographic depth. Residents enjoy walking access to Starbucks and a variety of neighborhood retailers, creating everyday convenience that supports higher occupancy and tenant satisfaction. The site provides easy access to multiple freeways, facilitating efficient commutes throughout the South Bayand greater Los Angeles. This asset is positioned for both immediate returns and strategic enhancement. Current NOI: $425,958; Projected Market NOI: $567,762 – reflecting considerable rental upside to proforma rents. There is no RUBS (Ratio Utility Billing System) currently in place, representing a straightforward, recurring revenue opportunity that can be implemented with a thoughtful,systematic rollout. Additional upside can be captured through targeted re-rent and premiumization and disciplined operational execution. Please note the property is only subject to state rent control (NOT City or County of Los Angeles), which preserves certain revenue levers while aligning the asset with California’s regulatory framework. The combination of recent capital improvements – most notably the completed seismicretrofit – modernized interiors, and untapped operational levers creates a clear path to accelerated cash flow and long-term appreciation.
Financial Summary (Actual - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$1,015,782
|
$49.45
|
| Other Income |
$9,770
|
$0.48
|
| Vacancy Loss |
$30,473
|
$1.48
|
| Effective Gross Income |
$995,078
|
$48.45
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$412,239
|
$20.07
|
| Net Operating Income |
$582,840
|
$28.38
|
Financial Summary (Actual - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $1,015,782 |
| Annual Per SF | $49.45 |
| Other Income (CAD) | |
|---|---|
| Annual | $9,770 |
| Annual Per SF | $0.48 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $30,473 |
| Annual Per SF | $1.48 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $995,078 |
| Annual Per SF | $48.45 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $412,239 |
| Annual Per SF | $20.07 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $582,840 |
| Annual Per SF | $28.38 |
Property Facts
| Price | $14,339,115 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $409,689 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.64 AC |
| Cap Rate | 4.06% | Building Size | 20,540 SF |
| Gross Rent Multiplier | 14.14 | No. Stories | 2 |
| No. Units | 35 | Year Built | 1971 |
| Property Type | Multifamily | Parking Ratio | 1.7/1,000 SF |
| Property Subtype | Apartment |
| Price | $14,339,115 CAD |
| Price Per Unit | $409,689 CAD |
| Sale Type | Investment |
| Cap Rate | 4.06% |
| Gross Rent Multiplier | 14.14 |
| No. Units | 35 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.64 AC |
| Building Size | 20,540 SF |
| No. Stories | 2 |
| Year Built | 1971 |
| Parking Ratio | 1.7/1,000 SF |
Amenities
Unit Amenities
- Balcony
- Cable Ready
- Storage Space
- Tile Floors
- Granite Countertops
- Refrigerator
- Satellite TV
- Range
- Tub/Shower
- Carpet
- Smoke Free
Site Amenities
- Laundry Facilities
- Picnic Area
- Pool
- Gated
- Grill
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 16 | - | - |
| 1+1 | 19 | - | - |
1 1
Property Taxes
| Parcel Number | 4092-003-019 | Improvements Assessment | $1,206,981 CAD (2025) |
| Land Assessment | $673,111 CAD (2025) | Total Assessment | $1,880,092 CAD (2025) |
Property Taxes
Parcel Number
4092-003-019
Land Assessment
$673,111 CAD (2025)
Improvements Assessment
$1,206,981 CAD (2025)
Total Assessment
$1,880,092 CAD (2025)
1 of 25
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Camino Villas Apartments | 3320 Redondo Beach Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
