Log In/Sign Up
Your email has been sent.
333 N Union Ave 9 Unit Apartment Building $1,797,250 CAD ($199,694 CAD/Unit) 7% Cap Rate Echo Park, CA 90026



INVESTMENT HIGHLIGHTS
- VALUE ADD – Two (2) units will be delivered vacant with an additional 35% rental upside after lease up
- LEGAL UNIT UPGRADE – Four (4) Guest Rooms at the property can be legally upgraded to Light House Keeping units to allow for installation of cooking ap
- CONVENIENT LOCATION – Easy walking distance to retail and dining on Temple St. and a very short drive to both the 101 and 110 Freeway.
- EXCELLENT UNIT MIX – Five (5) 1bed+1bath units and Four (4) Guest Rooms
- LOW UTILITY COSTS – Tenants pay for trash costs
EXECUTIVE SUMMARY
PRICE REDUCED $100K - 7% Current Cap Rate
The Highlight Group of Equity Union as the exclusive listing agent is pleased to present the opportunity to acquire 333 N. Union Ave., a nine (9) unit apartment property built
in 1925. The property is located just south of Temple St, between Burlington Ave and Glendale Blvd., in the South Echo Park neighborhood of Los Angeles.
PROPERTY DESCRIPTION:
333 N. Union Ave. is a nine (9) apartment property built in 1925 of wood frame construction and comprised of three separate buildings. The layout consists of a large 4 plex comprised of all 1 bed + 1 bath units at the front of the property, a freestanding 1 bed + 1bath bungalow in the middle and a 4 plex of 4 guest rooms at the rear of the site. The property totals 4,558 building square feet on a 6,904 square foot lot.
UNIT DETAILS:
1 Bed + 1 Bath Units: These stunning units have 11-foot-tall ceilings, and some units feature unique crown molding elements, built in fireplaces, wood floors, updated appliances, and fixtures as well as split AC systems. Windows are abundant and span floor to ceiling in most rooms. The living spaces include large open kitchens, large bathrooms, and spacious living room areas. Bedrooms are separated from the living area by a large pocket door. The ground floor units also feature access to the common yard area through the kitchens and large outdoor decks.
Guest Room Units: All units feature updated floors, and fixtures as well as window AC units (of which some are a split system). The living spaces include efficient kitchens without permanent cooking appliances and a ¾ bathroom. Two of the four units feature large built out unpermitted attic spaces on a second level above the main unit that are being used by tenants. There are two parking spaces at the rear of the guest room 4 plex. Investors can explore the opportunity in the Los Angeles Municipal Code to legally upgrade these units to a light housekeeping designation, which then will allow for installation of a permanent two-burner stovetop/oven in the kitchen area.
COMMON AREA DETAILS:
The property is unique in that it features a very large common yard area with a well-maintained garden and seating area for tenants. This is a great amenity that can be another selling point for leasing the property. The front four units are separately metered for electricity and gas, the rear units are mastered metered for electricity but have no gas, all tenants pay for their own trash, and the landlord pays for water. Electrical upgrades have also been recently completed at the property as well.
PROPERTY LOCATION
333 N Union Ave. is located just south of Temple St, between Burlington Ave and Glendale Blvd., in the South Echo Park neighborhood of Los Angeles. The property boasts an incredible Walk Score of 89 out of 100, making it very walkable, and is just steps away from dining and retail on W Temple St. The property is also located within a short drive to Silver Lake, Echo Park, Koreatown, Hollywood and Downtown Los Angeles. Close proximity to both the 101 and 110 Freeways gives tenants access to all the major employment centers including Downtown Los Angeles, West Los Angeles, Pasadena, The South Bay and the San Fernando Valley.
The Highlight Group of Equity Union as the exclusive listing agent is pleased to present the opportunity to acquire 333 N. Union Ave., a nine (9) unit apartment property built
in 1925. The property is located just south of Temple St, between Burlington Ave and Glendale Blvd., in the South Echo Park neighborhood of Los Angeles.
PROPERTY DESCRIPTION:
333 N. Union Ave. is a nine (9) apartment property built in 1925 of wood frame construction and comprised of three separate buildings. The layout consists of a large 4 plex comprised of all 1 bed + 1 bath units at the front of the property, a freestanding 1 bed + 1bath bungalow in the middle and a 4 plex of 4 guest rooms at the rear of the site. The property totals 4,558 building square feet on a 6,904 square foot lot.
UNIT DETAILS:
1 Bed + 1 Bath Units: These stunning units have 11-foot-tall ceilings, and some units feature unique crown molding elements, built in fireplaces, wood floors, updated appliances, and fixtures as well as split AC systems. Windows are abundant and span floor to ceiling in most rooms. The living spaces include large open kitchens, large bathrooms, and spacious living room areas. Bedrooms are separated from the living area by a large pocket door. The ground floor units also feature access to the common yard area through the kitchens and large outdoor decks.
Guest Room Units: All units feature updated floors, and fixtures as well as window AC units (of which some are a split system). The living spaces include efficient kitchens without permanent cooking appliances and a ¾ bathroom. Two of the four units feature large built out unpermitted attic spaces on a second level above the main unit that are being used by tenants. There are two parking spaces at the rear of the guest room 4 plex. Investors can explore the opportunity in the Los Angeles Municipal Code to legally upgrade these units to a light housekeeping designation, which then will allow for installation of a permanent two-burner stovetop/oven in the kitchen area.
COMMON AREA DETAILS:
The property is unique in that it features a very large common yard area with a well-maintained garden and seating area for tenants. This is a great amenity that can be another selling point for leasing the property. The front four units are separately metered for electricity and gas, the rear units are mastered metered for electricity but have no gas, all tenants pay for their own trash, and the landlord pays for water. Electrical upgrades have also been recently completed at the property as well.
PROPERTY LOCATION
333 N Union Ave. is located just south of Temple St, between Burlington Ave and Glendale Blvd., in the South Echo Park neighborhood of Los Angeles. The property boasts an incredible Walk Score of 89 out of 100, making it very walkable, and is just steps away from dining and retail on W Temple St. The property is also located within a short drive to Silver Lake, Echo Park, Koreatown, Hollywood and Downtown Los Angeles. Close proximity to both the 101 and 110 Freeways gives tenants access to all the major employment centers including Downtown Los Angeles, West Los Angeles, Pasadena, The South Bay and the San Fernando Valley.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$207,493
|
$45.52
|
| Other Income |
$1,659
|
$0.36
|
| Vacancy Loss |
$6,225
|
$1.37
|
| Effective Gross Income |
$202,926
|
$44.52
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$77,123
|
$16.92
|
| Net Operating Income |
$125,803
|
$27.60
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $207,493 |
| Annual Per SF | $45.52 |
| Other Income (CAD) | |
|---|---|
| Annual | $1,659 |
| Annual Per SF | $0.36 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $6,225 |
| Annual Per SF | $1.37 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $202,926 |
| Annual Per SF | $44.52 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $77,123 |
| Annual Per SF | $16.92 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $125,803 |
| Annual Per SF | $27.60 |
PROPERTY FACTS
| Price | $1,797,250 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $199,694 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.16 AC |
| Cap Rate | 7% | Building Size | 4,558 SF |
| Gross Rent Multiplier | 8.6 | Average Occupancy | 78% |
| No. Units | 9 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1925 |
| Property Subtype | Apartment | Parking Ratio | 0.51/1,000 SF |
| Zoning | RD2 - restricted Density Multiple Dwelling | ||
| Price | $1,797,250 CAD |
| Price Per Unit | $199,694 CAD |
| Sale Type | Investment |
| Cap Rate | 7% |
| Gross Rent Multiplier | 8.6 |
| No. Units | 9 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 4,558 SF |
| Average Occupancy | 78% |
| No. Stories | 2 |
| Year Built | 1925 |
| Parking Ratio | 0.51/1,000 SF |
| Zoning | RD2 - restricted Density Multiple Dwelling |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 4 | $2,096 CAD | - |
| 1+1 | 5 | $1,781 CAD | - |
1 1
Walk Score®
Very Walkable (89)
PROPERTY TAXES
| Parcel Number | 5159-004-017 | Improvements Assessment | $302,390 CAD |
| Land Assessment | $1,511,964 CAD | Total Assessment | $1,814,354 CAD |
PROPERTY TAXES
Parcel Number
5159-004-017
Land Assessment
$1,511,964 CAD
Improvements Assessment
$302,390 CAD
Total Assessment
$1,814,354 CAD
1 of 14
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
333 N Union Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
