Log In/Sign Up
Your email has been sent.
339-343 E 28th St 6 Unit Apartment Building $1,800,154 CAD ($300,026 CAD/Unit) 7.22% Cap Rate Paterson, NJ 07514



EXECUTIVE SUMMARY
Prime 6-Family Investment Property – Fully Renovated with Parking & Storage
Welcome to 339-343 E 28th Street, an exceptional turnkey 6-family building located in the heart of Paterson. Each of the six spacious units features 3 bedrooms and 1 full bathroom, all fully renovated in 2021 with modern finishes, separate HVAC systems, and individual hot water tanks—providing tenants with comfort and owners with streamlined utility management.
The property offers 8 on-site parking spaces, a clean, well-maintained basement, and dedicated storage units for each apartment—creating a unique opportunity to generate additional income. Laundry hookups can be added in the basement for even more upside potential. The roof was also replaced in 2020, offering long-term peace of mind to investors.
Whether you’re an owner-occupant or investor, this low-maintenance, high-yield asset is ideal for maximizing rental income in a strong rental market.
Highlights:
Six 3-Bed/1-Bath renovated units
Separate HVAC & hot water for each unit
New roof (2020)
8 off-street parking spots
Basement with private storage units
Laundry income potential
Fully occupied or ready-to-rent
Welcome to 339-343 E 28th Street, an exceptional turnkey 6-family building located in the heart of Paterson. Each of the six spacious units features 3 bedrooms and 1 full bathroom, all fully renovated in 2021 with modern finishes, separate HVAC systems, and individual hot water tanks—providing tenants with comfort and owners with streamlined utility management.
The property offers 8 on-site parking spaces, a clean, well-maintained basement, and dedicated storage units for each apartment—creating a unique opportunity to generate additional income. Laundry hookups can be added in the basement for even more upside potential. The roof was also replaced in 2020, offering long-term peace of mind to investors.
Whether you’re an owner-occupant or investor, this low-maintenance, high-yield asset is ideal for maximizing rental income in a strong rental market.
Highlights:
Six 3-Bed/1-Bath renovated units
Separate HVAC & hot water for each unit
New roof (2020)
8 off-street parking spots
Basement with private storage units
Laundry income potential
Fully occupied or ready-to-rent
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$179,781
|
$29.51
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$179,781
|
$29.51
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$49,836
|
$8.18
|
| Net Operating Income |
$129,945
|
$21.33
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $179,781 |
| Annual Per SF | $29.51 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $179,781 |
| Annual Per SF | $29.51 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $49,836 |
| Annual Per SF | $8.18 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $129,945 |
| Annual Per SF | $21.33 |
PROPERTY FACTS
| Price | $1,800,154 CAD | Building Class | C |
| Price Per Unit | $300,026 CAD | Lot Size | 0.17 AC |
| Sale Type | Investment | Building Size | 6,092 SF |
| Cap Rate | 7.22% | No. Stories | 3 |
| No. Units | 6 | Year Built | 1960 |
| Property Type | Multifamily | Parking Ratio | 1.15/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | R-2 | ||
| Price | $1,800,154 CAD |
| Price Per Unit | $300,026 CAD |
| Sale Type | Investment |
| Cap Rate | 7.22% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 6,092 SF |
| No. Stories | 3 |
| Year Built | 1960 |
| Parking Ratio | 1.15/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R-2 |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+1 | 6 | - | - |
1 1
Walk Score®
Very Walkable (76)
PROPERTY TAXES
| Parcel Number | 08-08301-0000-00031 | Improvements Assessment | $477,602 CAD (2025) |
| Land Assessment | $103,754 CAD (2025) | Total Assessment | $581,356 CAD (2025) |
PROPERTY TAXES
Parcel Number
08-08301-0000-00031
Land Assessment
$103,754 CAD (2025)
Improvements Assessment
$477,602 CAD (2025)
Total Assessment
$581,356 CAD (2025)
1 of 15
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
339-343 E 28th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
