Log In/Sign Up
Your email has been sent.
33972 Alcazar Dr 4 Unit Apartment Building $3,517,059 CAD ($879,265 CAD/Unit) 3.30% Cap Rate Dana Point, CA 92629
INVESTMENT HIGHLIGHTS
- Walking Distance to the Lantern District – Dana Point’s Revitalized “Downtown”
- Majority Large Two Bedroom Units – 4,156 Rentable SF
- Well Managed and Maintained Property - Many Recent Improvements
- Minutes from the Pacific Ocean, Dana Point Harbor, Doheny State Beach & Capistrano Beach
- Projected 29% in Rental Upside
- Premium Rental Location
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$175,229
|
$42.16
|
| Other Income |
$832
|
$0.20
|
| Vacancy Loss |
$5,282
|
$1.27
|
| Effective Gross Income |
$170,779
|
$41.09
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$55,293
|
$13.30
|
| Net Operating Income |
$115,486
|
$27.79
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $175,229 |
| Annual Per SF | $42.16 |
| Other Income (CAD) | |
|---|---|
| Annual | $832 |
| Annual Per SF | $0.20 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $5,282 |
| Annual Per SF | $1.27 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $170,779 |
| Annual Per SF | $41.09 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $55,293 |
| Annual Per SF | $13.30 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $115,486 |
| Annual Per SF | $27.79 |
PROPERTY FACTS
| Price | $3,517,059 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $879,265 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.12 AC |
| Cap Rate | 3.30% | Building Size | 4,156 SF |
| Gross Rent Multiplier | 19.98 | No. Stories | 2 |
| No. Units | 4 | Year Built | 1972 |
| Property Type | Multifamily | Parking Ratio | 2.41/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | RHD | ||
| Price | $3,517,059 CAD |
| Price Per Unit | $879,265 CAD |
| Sale Type | Investment |
| Cap Rate | 3.30% |
| Gross Rent Multiplier | 19.98 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.12 AC |
| Building Size | 4,156 SF |
| No. Stories | 2 |
| Year Built | 1972 |
| Parking Ratio | 2.41/1,000 SF |
| Zoning | RHD |
1 1
Walk Score®
Very Walkable (88)
PROPERTY TAXES
| Parcel Number | 682-254-14 | Improvements Assessment | $324,872 CAD (2025) |
| Land Assessment | $1,406,991 CAD (2025) | Total Assessment | $1,731,863 CAD (2025) |
PROPERTY TAXES
Parcel Number
682-254-14
Land Assessment
$1,406,991 CAD (2025)
Improvements Assessment
$324,872 CAD (2025)
Total Assessment
$1,731,863 CAD (2025)
1 of 9
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
33972 Alcazar Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.