Log In/Sign Up
Your email has been sent.
22-Units | Tampa, FL 3418 W North A St 22 Unit Apartment Building $7,120,680 CAD ($323,667 CAD/Unit) 7.04% Cap Rate Tampa, FL 33609



INVESTMENT HIGHLIGHTS
- Class-B | Strong Location | Clear Title
- Concrete Construction | Professional Management Available
- Same Owner/Operator Past Decade
EXECUTIVE SUMMARY
22-Unit premier South Tampa Class B apartment building. Currently 100% leased. Strong A-Rated location. Features (22) electric meters, concrete construction, and strong rent roll (attached). Property is minutes from downtown Tampa, Tampa General Hospital, Tampa International airport, I-275, MacDill AFB, Raymond James Stadium and the Yankees Stadium and within minutes from prime locations like, SOHO, malls, Ybor City, Channelside, and the beautiful Bayshore Blvd.
Cost Analysis Performed as Rental Property
In:
Rent - $540,960.00
Out:
(Annual) Property Taxes - $53,665.00
(Annual) Estimated Insurance - $27,500.00
(Annual) Property Management (Optional) - $27,048.00
(Annual) Estimated Utilities/Lawn/Repair/Misc. - $67,200.00
Total Costs - $175,413.00
Net: $365,547.00
Cost Analysis Performed as Rental Property
In:
Rent - $540,960.00
Out:
(Annual) Property Taxes - $53,665.00
(Annual) Estimated Insurance - $27,500.00
(Annual) Property Management (Optional) - $27,048.00
(Annual) Estimated Utilities/Lawn/Repair/Misc. - $67,200.00
Total Costs - $175,413.00
Net: $365,547.00
PROPERTY FACTS
| Price | $7,120,680 CAD | Building Class | B |
| Price Per Unit | $323,667 CAD | Lot Size | 0.51 AC |
| Sale Type | Investment | Building Size | 13,050 SF |
| Cap Rate | 7.04% | Average Occupancy | 100% |
| No. Units | 22 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1970/2019 |
| Property Subtype | Apartment | Parking Ratio | 2.53/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | RS-50 - Residential Single-Family | ||
| Price | $7,120,680 CAD |
| Price Per Unit | $323,667 CAD |
| Sale Type | Investment |
| Cap Rate | 7.04% |
| No. Units | 22 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.51 AC |
| Building Size | 13,050 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1970/2019 |
| Parking Ratio | 2.53/1,000 SF |
| Zoning | RS-50 - Residential Single-Family |
AMENITIES
UNIT AMENITIES
- Dishwasher
- Microwave
- Storage Space
- Washer/Dryer
- Eat-in Kitchen
- Kitchen
- Hardwood Floors
- High Speed Internet Access
- Refrigerator
- Range
- Wi-Fi
1 1
Walk Score®
Very Walkable (79)
PROPERTY TAXES
| Parcel Number | A-22-29-18-3OA-000031-00007.0 | Improvements Assessment | $3,787,543 CAD |
| Land Assessment | $137 CAD | Total Assessment | $3,787,680 CAD |
PROPERTY TAXES
Parcel Number
A-22-29-18-3OA-000031-00007.0
Land Assessment
$137 CAD
Improvements Assessment
$3,787,543 CAD
Total Assessment
$3,787,680 CAD
1 of 13
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
22-Units | Tampa, FL | 3418 W North A St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
