Share This Listing

Message

913 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

5 Detached Homes | Rosemead | 1989 Built 3421-3427 Lafayette St 5 Unit Apartment Building $4,442,555 CAD ($888,511 CAD/Unit) Rosemead, CA 91770

Save this listing!

Favourite this listing to get notified of price updates, new media and more

Investment Highlights

  • Rare Single-Family Style Trophy Offering in the San Gabriel Valley | Newer 1989 Construction
  • Spacious 4 & 5 Bedroom Floor Plans | Oversized Units Averaging 2,100+ SF Each
  • 2-Car Garage for Each Home | Direct Interior Access From Garage
  • Five (5) Separate Two-Story Single-Family Homes | Large 30,000 SF Lot
  • Strong Value-Add Opportunity | Realistic Rental Upside of Approximately ±27%
  • Separately Metered for Water, Gas & Electricity | Very Low Landlord Expenses

Executive Summary

The Offering presents a rare opportunity to acquire a trophy single-family residential portfolio consisting of five (5) separate two-story single-family homes located in the San Gabriel Valley, one of Los Angeles County's most desirable and supply-constrained submarkets. Constructed in 1989, the property is situated on a large 30,000 square foot lot and is being offered as a single package, providing investors immediate scale with the operational advantages of single-family housing. Each residence features spacious 4- and 5-bedroom floor plans, averaging 2,100+ square feet per unit, and includes an attached 2-car garage with direct interior access. The homes are individually metered for water, gas, and electricity, resulting in minimal landlord expenses and efficient long-term operations. The asset offers a compelling value-add investment profile, with a realistic rental upside of approximately 27%, achievable through market rent adjustments and continued professional management. The portfolio benefits from AB 1482 rent control only and is not subject to any local rent control ordinances, providing enhanced flexibility for future rent growth. Strategically located near San Gabriel Boulevard and Garvey Avenue, the property is in close proximity to retail, dining, employment centers, and essential services. The configuration is well-suited for multi-generational living, a highly desirable housing trend in the San Gabriel Valley, allowing families to live in close proximity while maintaining privacy. This offering is ideally suited for investors seeking a high-quality single-family rental portfolio with strong in-place fundamentals, significant rental upside, low operating expenses, and long-term appreciation potential in a core Southern California market. Situated on Lafayette Avenue in Rosemead. Nearest major cross streets are San Gabriel Blvd. and Hellman Ave. ALL Units are Occupied by Tenants. Please do not walk on the property, do not disturb or engage tenants regarding the property. Drive by only, tenants are not aware of the sale, direct all questions to agent. For more information and to obtain a full marketing package (including rent roll, income/expense breakdown), please call/text/email the office.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $262,206 $24.24
Other Income - -
Vacancy Loss $7,867 $0.73
Effective Gross Income $254,340 $23.51
Taxes $54,542 $5.04
Operating Expenses $34,923 $3.23
Total Expenses $89,465 $8.27
Net Operating Income $164,875 $15.24

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $262,206
Annual Per SF $24.24
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual $7,867
Annual Per SF $0.73
Effective Gross Income (CAD)
Annual $254,340
Annual Per SF $23.51
Taxes (CAD)
Annual $54,542
Annual Per SF $5.04
Operating Expenses (CAD)
Annual $34,923
Annual Per SF $3.23
Total Expenses (CAD)
Annual $89,465
Annual Per SF $8.27
Net Operating Income (CAD)
Annual $164,875
Annual Per SF $15.24

Property Facts Under Contract

Price $4,442,555 CAD
Price Per Unit $888,511 CAD
Sale Type Investment
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.67 AC
Building Size 10,818 SF
Average Occupancy 100%
No. Stories 2
Year Built 1989
Parking Ratio 0.46/1,000 SF
Zoning R2, Rosemead

Amenities

Unit Amenities

  • Air Conditioning
  • Balcony

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
4+3 1 $3,944 CAD -
5+4.5 4 $4,477 CAD -

Property Taxes

Property Taxes

Parcel Number
5287-013-026
Land Assessment
$756,706 CAD
Improvements Assessment
$991,903 CAD
Total Assessment
$1,748,610 CAD
Annual Taxes
$54,542 CAD ($5.04 CAD/SF)
Tax Year
2025
  • Listing ID: 38835370

  • Date on Market: 2025-12-19

  • Last Updated:

  • Address: 3421-3427 Lafayette St, Rosemead, CA 91770

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}