Share This Listing

Message

944 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Six two-bed one-bath units.
  • Units are individually metered for gas and electricity.
  • Complex provides convenient access to nearby major employment hubs in the Bay Area.
  • Convenient to transportation services and major cities.
  • Six covered parking spaces and three open spaces.

Executive Summary

3480 Willow Pass Road offers investors a clean well maintained, cash flow positive, six-unit multifamily property located in the City of Concord within
Contra Costa County. The property’s central location allows tenants convenient access to major Bay Area employment centers, including Downtown
Concord, Walnut Creek, Oakland, San Francisco, and Sacramento. The property is situated on the major thoroughfare of Willow Pass Road, directly
across from the rolling hills and preserved open space of the East Bay Regional Park District, with land permanently protected following its transfer
from the federal government for open space preservation.
Constructed in 1969, the property consists of a two-story wood frame and stucco structure with a mansard style flat roof, and totaling living area of
4,860 square feet. The property floorplans consist of six two-bedroom, one-bathroom units, with superior oversized unit layouts each containing
approximately 800 square feet. The five of the six units have been highly renovated upon turnover and the property benefits from many improvements
by the current ownership including double-paned windows, new roof, and newer paint. Units are individually metered for gas and electricity and the
property has nine on site parking spaces located behind the building, with potential to restripe for additional parking.
The property provides direct access to public transportation via. bus service located approximately a four-minute walk from the property and provides
service to BART (Bay Area Rapid Transit) in ten minutes or a short drive to the Concord BART station.
The property’s smaller scale configuration positions it well for owner operators, private investors, and long-term holders seeking a well maintained,
renovated, cash flow property, with stable expenses.

Data Room Click Here to Access

Financial Summary (Actual - 2025) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $2,037,270 CAD
Price Per Unit $339,545 CAD
Sale Type Investment
Cap Rate 5.80%
Gross Rent Multiplier 9.82
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.27 AC
Building Size 4,860 SF
Average Occupancy 100%
No. Stories 2
Year Built 1969
Parking Ratio 4.12/1,000 SF
Zoning Multi-family

Amenities

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 6 $3,039 CAD 800
Somewhat walkable
30/100
Exceptionally drivable
100/100
Limited public transit
30/100
Fairly bikeable
40/100

Property Taxes

Property Taxes

Parcel Number
114-443-006-1
Land Assessment
$295,318 CAD
Improvements Assessment
$592,229 CAD
Total Assessment
$887,547 CAD
  • Listing ID: 39878735

  • Date on Market: 2026-03-23

  • Last Updated:

  • Address: 3480 Willow Pass Rd, Concord, CA 94519

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}