Log In/Sign Up
Your email has been sent.
Amar Gardens 349-359 W Amar St 8 Unit Apartment Building $1,927,646 CAD ($240,956 CAD/Unit) 6.57% Cap Rate San Pedro, CA 90731



INVESTMENT HIGHLIGHTS
- Prime Multi-Family Opportunity: Two adjacent fourplexes, each with a separate Assessor’s Parcel Number (APN).
- Expansive Land Holdings: Situated on a generous combined 8,100 square-foot lot, providing ample space for current operations and future enhancements.
- Significant Value-Add Potential: Pro-forma projections indicate an impressive 9.57% cap rate and 7.88 GRM.
- Offering a total of eight spacious single-story one-bedroom, one-bathroom units in the vibrant San Pedro neighborhood of Los Angeles.
- Robust Financial Performance: Delivering a strong current cap rate of 6.57% and a gross rent multiplier (GRM) of 10.43.
- Less than one mile from the iconic Los Angeles Waterfront, the emerging West Harbor development, the scenic San Pedro Promenade, and amphitheater.
EXECUTIVE SUMMARY
Price reduced by $175,000!
This exceptional investment opportunity features two adjacent fourplexes in the heart of San Pedro, California, each with its own Assessor’s Parcel Number, comprising a total of eight single-story one-bedroom, one-bathroom units on a spacious 8,100 square-foot combined lot.
Currently delivering strong financial performance with a 6.57% cap rate and 10.43 gross rent multiplier, the property offers significant upside potential, projecting a 9.57% pro-forma cap rate and 7.88 pro-forma GRM through targeted rent increases and enhancements.
Its prime location, less than one mile from the iconic Los Angeles Waterfront, the transformative West Harbor development, the picturesque San Pedro Promenade, and the upcoming 6,200-seat waterfront amphitheater, positions it for substantial appreciation amid ongoing revitalization.
Fully gated for security and equipped with eight dedicated parking spaces, the asset is conveniently situated just a half-mile from key employment and tourism drivers, including the World Cruise Center, Battleship USS Iowa Museum, Los Angeles Maritime Museum, and the bustling Port of Los Angeles.
The expansive lot further unlocks future value through opportunities to add Accessory Dwelling Units (ADUs) or pursue redevelopment, making this a versatile and high-potential holding in a dynamic coastal market poised for growth.
Please contact Luca Jacoli for more information. Please do not disturb tenants. Broker and Agent do not guarantee the accuracy of any information concerning the size, condition, financials, or features of said property. Buyer to conduct their own due diligence and investigation of the property.
This exceptional investment opportunity features two adjacent fourplexes in the heart of San Pedro, California, each with its own Assessor’s Parcel Number, comprising a total of eight single-story one-bedroom, one-bathroom units on a spacious 8,100 square-foot combined lot.
Currently delivering strong financial performance with a 6.57% cap rate and 10.43 gross rent multiplier, the property offers significant upside potential, projecting a 9.57% pro-forma cap rate and 7.88 pro-forma GRM through targeted rent increases and enhancements.
Its prime location, less than one mile from the iconic Los Angeles Waterfront, the transformative West Harbor development, the picturesque San Pedro Promenade, and the upcoming 6,200-seat waterfront amphitheater, positions it for substantial appreciation amid ongoing revitalization.
Fully gated for security and equipped with eight dedicated parking spaces, the asset is conveniently situated just a half-mile from key employment and tourism drivers, including the World Cruise Center, Battleship USS Iowa Museum, Los Angeles Maritime Museum, and the bustling Port of Los Angeles.
The expansive lot further unlocks future value through opportunities to add Accessory Dwelling Units (ADUs) or pursue redevelopment, making this a versatile and high-potential holding in a dynamic coastal market poised for growth.
Please contact Luca Jacoli for more information. Please do not disturb tenants. Broker and Agent do not guarantee the accuracy of any information concerning the size, condition, financials, or features of said property. Buyer to conduct their own due diligence and investigation of the property.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$184,834
|
$57.10
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$5,545
|
$1.71
|
| Effective Gross Income |
$179,289
|
$55.39
|
| Taxes |
$24,096
|
$7.44
|
| Operating Expenses |
$28,590
|
$8.83
|
| Total Expenses |
$52,685
|
$16.28
|
| Net Operating Income |
$126,604
|
$39.11
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $184,834 |
| Annual Per SF | $57.10 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $5,545 |
| Annual Per SF | $1.71 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $179,289 |
| Annual Per SF | $55.39 |
| Taxes (CAD) | |
|---|---|
| Annual | $24,096 |
| Annual Per SF | $7.44 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $28,590 |
| Annual Per SF | $8.83 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $52,685 |
| Annual Per SF | $16.28 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $126,604 |
| Annual Per SF | $39.11 |
PROPERTY FACTS Under Contract
| Price | $1,927,646 CAD | Building Class | C |
| Price Per Unit | $240,956 CAD | Lot Size | 0.19 AC |
| Sale Type | Investment | Building Size | 3,237 SF |
| Cap Rate | 6.57% | Average Occupancy | 100% |
| Gross Rent Multiplier | 10.43 | No. Stories | 1 |
| No. Units | 8 | Year Built/Renovated | 1923/2009 |
| Property Type | Multifamily | Parking Ratio | 2.47/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | R2 | ||
| Price | $1,927,646 CAD |
| Price Per Unit | $240,956 CAD |
| Sale Type | Investment |
| Cap Rate | 6.57% |
| Gross Rent Multiplier | 10.43 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.19 AC |
| Building Size | 3,237 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1923/2009 |
| Parking Ratio | 2.47/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R2 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
SITE AMENITIES
- Gated
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 8 | $1,966 CAD | - |
1 1
Walk Score®
Very Walkable (71)
Bike Score®
Very Bikeable (79)
PROPERTY TAXES
| Parcel Numbers | Total Assessment | $1,443,029 CAD (2025) | |
| Land Assessment | $577,211 CAD (2025) | Annual Taxes | $24,096 CAD ($7.44 CAD/SF) |
| Improvements Assessment | $865,818 CAD (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$577,211 CAD (2025)
Improvements Assessment
$865,818 CAD (2025)
Total Assessment
$1,443,029 CAD (2025)
Annual Taxes
$24,096 CAD ($7.44 CAD/SF)
Tax Year
2024
1 of 13
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Amar Gardens | 349-359 W Amar St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
