Share This Listing

Message

946 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Amar Gardens 349-359 W Amar St 8 Unit Apartment Building $1,927,646 CAD ($240,956 CAD/Unit) 6.57% Cap Rate San Pedro, CA 90731

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Prime Multi-Family Opportunity: Two adjacent fourplexes, each with a separate Assessor’s Parcel Number (APN).
  • Expansive Land Holdings: Situated on a generous combined 8,100 square-foot lot, providing ample space for current operations and future enhancements.
  • Significant Value-Add Potential: Pro-forma projections indicate an impressive 9.57% cap rate and 7.88 GRM.
  • Offering a total of eight spacious single-story one-bedroom, one-bathroom units in the vibrant San Pedro neighborhood of Los Angeles.
  • Robust Financial Performance: Delivering a strong current cap rate of 6.57% and a gross rent multiplier (GRM) of 10.43.
  • Less than one mile from the iconic Los Angeles Waterfront, the emerging West Harbor development, the scenic San Pedro Promenade, and amphitheater.

EXECUTIVE SUMMARY

Price reduced by $175,000!
This exceptional investment opportunity features two adjacent fourplexes in the heart of San Pedro, California, each with its own Assessor’s Parcel Number, comprising a total of eight single-story one-bedroom, one-bathroom units on a spacious 8,100 square-foot combined lot.
Currently delivering strong financial performance with a 6.57% cap rate and 10.43 gross rent multiplier, the property offers significant upside potential, projecting a 9.57% pro-forma cap rate and 7.88 pro-forma GRM through targeted rent increases and enhancements.
Its prime location, less than one mile from the iconic Los Angeles Waterfront, the transformative West Harbor development, the picturesque San Pedro Promenade, and the upcoming 6,200-seat waterfront amphitheater, positions it for substantial appreciation amid ongoing revitalization.
Fully gated for security and equipped with eight dedicated parking spaces, the asset is conveniently situated just a half-mile from key employment and tourism drivers, including the World Cruise Center, Battleship USS Iowa Museum, Los Angeles Maritime Museum, and the bustling Port of Los Angeles.
The expansive lot further unlocks future value through opportunities to add Accessory Dwelling Units (ADUs) or pursue redevelopment, making this a versatile and high-potential holding in a dynamic coastal market poised for growth.

Please contact Luca Jacoli for more information. Please do not disturb tenants. Broker and Agent do not guarantee the accuracy of any information concerning the size, condition, financials, or features of said property. Buyer to conduct their own due diligence and investigation of the property.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $184,834 $57.10
Other Income - -
Vacancy Loss $5,545 $1.71
Effective Gross Income $179,289 $55.39
Taxes $24,096 $7.44
Operating Expenses $28,590 $8.83
Total Expenses $52,685 $16.28
Net Operating Income $126,604 $39.11

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income (CAD)
Annual $184,834
Annual Per SF $57.10
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual $5,545
Annual Per SF $1.71
Effective Gross Income (CAD)
Annual $179,289
Annual Per SF $55.39
Taxes (CAD)
Annual $24,096
Annual Per SF $7.44
Operating Expenses (CAD)
Annual $28,590
Annual Per SF $8.83
Total Expenses (CAD)
Annual $52,685
Annual Per SF $16.28
Net Operating Income (CAD)
Annual $126,604
Annual Per SF $39.11

PROPERTY FACTS Under Contract

Price $1,927,646 CAD
Price Per Unit $240,956 CAD
Sale Type Investment
Cap Rate 6.57%
Gross Rent Multiplier 10.43
No. Units 8
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.19 AC
Building Size 3,237 SF
Average Occupancy 100%
No. Stories 1
Year Built/Renovated 1923/2009
Parking Ratio 2.47/1,000 SF
Opportunity Zone Yes
Zoning R2

AMENITIES

UNIT AMENITIES

  • Air Conditioning

SITE AMENITIES

  • Gated

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 8 $1,966 CAD -
Walk Score®
Very Walkable (71)
Bike Score®
Very Bikeable (79)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 7449-003-034
  • 7449-003-033
Land Assessment
$577,211 CAD (2025)
Improvements Assessment
$865,818 CAD (2025)
Total Assessment
$1,443,029 CAD (2025)
Annual Taxes
$24,096 CAD ($7.44 CAD/SF)
Tax Year
2024
  • Listing ID: 37983165

  • Date on Market: 2025-10-07

  • Last Updated:

  • Address: 349-359 W Amar St, San Pedro, CA 90731

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}