Log In/Sign Up
Your email has been sent.
Oasis At Antilla 35 Antilla Ave 12 Unit Apartment Building $7,617,004 CAD ($634,750 CAD/Unit) 4.02% Cap Rate Coral Gables, FL 33134



INVESTMENT HIGHLIGHTS
- Property has been updated throughout.
- Impact Windows
- 40 year building certification recently completed.
EXECUTIVE SUMMARY
Beautiful apartment building for sale in the heart of Coral Gables. Property has been updated throughout. 40 year building certification recently completed. Property is 12 residential condominiums currently but being operated as an apartment building, buyer can terminate the condominium.
DATA ROOM Click Here to Access
- Operating and Financials
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $7,617,004 CAD | Building Class | C |
| Price Per Unit | $634,750 CAD | Lot Size | 0.25 AC |
| Sale Type | Investment | Building Size | 6,870 SF |
| Cap Rate | 4.02% | Average Occupancy | 100% |
| No. Units | 12 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1959 |
| Property Subtype | Apartment | Parking Ratio | 1.6/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | A, Coral Gables - Multifamily | ||
| Price | $7,617,004 CAD |
| Price Per Unit | $634,750 CAD |
| Sale Type | Investment |
| Cap Rate | 4.02% |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.25 AC |
| Building Size | 6,870 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1959 |
| Parking Ratio | 1.6/1,000 SF |
| Zoning | A, Coral Gables - Multifamily |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Cable Ready
- Heating
- Granite Countertops
- Refrigerator
- Stainless Steel Appliances
SITE AMENITIES
- Fenced Lot
- Laundry Facilities
- Gas Range
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 8 | - | - |
| Studios | 4 | - | - |
Walk Score®
Very Walkable (88)
1 of 23
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Charleemax Realtors
Oasis At Antilla | 35 Antilla Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

