Log In/Sign Up
Your email has been sent.
3516 Beechwood 3516 Beechwood Ave 7 Unit Apartment Building $2,432,703 CAD ($347,529 CAD/Unit) 6.73% Cap Rate Lynwood, CA 90262
Investment Highlights
- Carport and tuck under parking
- Updated Windows
- Laundry Room
- Updated Electrical Panels
Executive Summary
Presenting an exceptional investment opportunity in Lynwood, CA, this multifamily property at 3516 Beechwood Ave offers a prime location and impressive features. With a 6,352 SF building comprising 7 units, this well-maintained property boasts 100% occupancy. Built in 1963 and zoned for multifamily use, it provides a solid foundation for potential growth and income. The property's prime location in Lynwood offers a desirable setting for residents, while representing a promising prospect for multifamily/low-rise/garden investors seeking a well-performing asset with strong occupancy and potential for future value appreciation.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$221,130
|
$34.81
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$6,634
|
$1.04
|
| Effective Gross Income |
$214,496
|
$33.77
|
| Taxes |
$27,225
|
$4.29
|
| Operating Expenses |
$23,533
|
$3.70
|
| Total Expenses |
$50,759
|
$7.99
|
| Net Operating Income |
$163,737
|
$25.78
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $221,130 |
| Annual Per SF | $34.81 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $6,634 |
| Annual Per SF | $1.04 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $214,496 |
| Annual Per SF | $33.77 |
| Taxes (CAD) | |
|---|---|
| Annual | $27,225 |
| Annual Per SF | $4.29 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $23,533 |
| Annual Per SF | $3.70 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $50,759 |
| Annual Per SF | $7.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $163,737 |
| Annual Per SF | $25.78 |
Property Facts
| Price | $2,432,703 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $347,529 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.21 AC |
| Cap Rate | 6.73% | Building Size | 6,352 SF |
| Gross Rent Multiplier | 11 | Average Occupancy | 100% |
| No. Units | 7 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1963 |
| Property Subtype | Apartment | ||
| Zoning | LYR3YY - Multi family Dwelling | ||
| Price | $2,432,703 CAD |
| Price Per Unit | $347,529 CAD |
| Sale Type | Investment |
| Cap Rate | 6.73% |
| Gross Rent Multiplier | 11 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.21 AC |
| Building Size | 6,352 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1963 |
| Zoning | LYR3YY - Multi family Dwelling |
Amenities
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 4 | $2,860 CAD | - |
| 1+1 | 2 | $2,462 CAD | - |
| 3+2 | 1 | $3,823 CAD | - |
1 1
Moderately walkable
70/100
Very drivable
80/100
Good public transit
60/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 6173-012-008 | Total Assessment | $337,568 CAD |
| Land Assessment | $89,995 CAD | Annual Taxes | $27,225 CAD ($4.29 CAD/SF) |
| Improvements Assessment | $247,573 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
6173-012-008
Land Assessment
$89,995 CAD
Improvements Assessment
$247,573 CAD
Total Assessment
$337,568 CAD
Annual Taxes
$27,225 CAD ($4.29 CAD/SF)
Tax Year
2025
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
3516 Beechwood | 3516 Beechwood Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.