Log In/Sign Up
Your email has been sent.
3516 Beechwood Ave - 3516 Beechwood 7 Unit Apartment Building Offered at $2,393,852 CAD at a 6.73% Cap Rate Lynwood, CA 90262
Investment Highlights
- Carport and tuck under parking
- Updated Windows
- Laundry Room
- Updated Electrical Panels
Executive Summary
Presenting an exceptional investment opportunity in Lynwood, CA, this multifamily property at 3516 Beechwood Ave offers a prime location and impressive features. With a 6,352 SF building comprising 7 units, this well-maintained property boasts 100% occupancy. Built in 1963 and zoned for multifamily use, it provides a solid foundation for potential growth and income. The property's prime location in Lynwood offers a desirable setting for residents, while representing a promising prospect for multifamily/low-rise/garden investors seeking a well-performing asset with strong occupancy and potential for future value appreciation.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$217,598
|
$34.26
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$6,528
|
$1.03
|
| Effective Gross Income |
$211,070
|
$33.23
|
| Taxes |
$26,791
|
$4.22
|
| Operating Expenses |
$23,158
|
$3.65
|
| Total Expenses |
$49,948
|
$7.86
|
| Net Operating Income |
$161,122
|
$25.37
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $217,598 |
| Annual Per SF | $34.26 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $6,528 |
| Annual Per SF | $1.03 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $211,070 |
| Annual Per SF | $33.23 |
| Taxes (CAD) | |
|---|---|
| Annual | $26,791 |
| Annual Per SF | $4.22 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $23,158 |
| Annual Per SF | $3.65 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $49,948 |
| Annual Per SF | $7.86 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $161,122 |
| Annual Per SF | $25.37 |
Property Facts
| Price | $2,393,852 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $341,979 CAD | Lot Size | 0.21 AC |
| Sale Type | Investment | Building Size | 6,352 SF |
| Cap Rate | 6.73% | Average Occupancy | 100% |
| Gross Rent Multiplier | 11 | No. Stories | 2 |
| No. Units | 7 | Year Built | 1963 |
| Property Type | Multifamily |
| Price | $2,393,852 CAD |
| Price Per Unit | $341,979 CAD |
| Sale Type | Investment |
| Cap Rate | 6.73% |
| Gross Rent Multiplier | 11 |
| No. Units | 7 |
| Property Type | Multifamily |
| Apartment Style | Low-Rise |
| Lot Size | 0.21 AC |
| Building Size | 6,352 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1963 |
Amenities
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 4 | $2,815 CAD | - |
| 1+1 | 2 | $2,423 CAD | - |
| 3+2 | 1 | $3,762 CAD | - |
1 1
Moderately walkable
70/100
Very drivable
80/100
Good public transit
60/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 6173-012-008 | Total Assessment | $328,972 CAD |
| Land Assessment | $87,703 CAD | Annual Taxes | $26,791 CAD ($4.22 CAD/SF) |
| Improvements Assessment | $241,269 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
6173-012-008
Land Assessment
$87,703 CAD
Improvements Assessment
$241,269 CAD
Total Assessment
$328,972 CAD
Annual Taxes
$26,791 CAD ($4.22 CAD/SF)
Tax Year
2025
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
3516 Beechwood Ave - 3516 Beechwood
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.