Your email has been sent.
3533 PA 2012 - The Manor at Elk Mountain Estate 10,000 SF Specialty Building Offered at $3,876,883 CAD at a 13.27% Cap Rate in Union Dale, PA 18470
Investment Highlights
- 13% Cap Potential
- Multiple Acres
- Proven AirBNB History
- No Zoning Regulations
- Nearby Elk Mountain
- Weddings, Corporate Retreats, Family Reunions etc
Executive Summary
Financial Summary (Actual - 2024) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$473,932
|
$47.39
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$473,932
|
$47.39
|
| Taxes |
$19,040
|
$1.90
|
| Operating Expenses |
$101,667
|
$10.17
|
| Total Expenses |
$120,707
|
$12.07
|
| Net Operating Income |
$353,225
|
$35.32
|
Financial Summary (Actual - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $473,932 |
| Annual Per SF | $47.39 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $473,932 |
| Annual Per SF | $47.39 |
| Taxes (CAD) | |
|---|---|
| Annual | $19,040 |
| Annual Per SF | $1.90 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $101,667 |
| Annual Per SF | $10.17 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $120,707 |
| Annual Per SF | $12.07 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $353,225 |
| Annual Per SF | $35.32 |
Property Facts
Amenities
- Waterfront
- Air Conditioning
- Smoke Detector
About 3533 PA 2012 , UNION DALE, PA 18470
The Manor is a stunning 10,000 sq. ft. property featuring four separate sleeping areas and accommodating up to 26 guests. Each sleeping pod is equipped with a coffee maker, microwave, and toaster for added convenience. Located just an 8-minute drive from the popular Elk Mountain Ski Resort, this unique retreat boasts a “coolness factor” with its legendary Motley Crue bath suite—rumored to have hosted the band during their stay! The Manor offers 10 bedrooms and 5 full baths, a fully-equipped gourmet kitchen, an indoor pool with heated spa, a game room, and a large outdoor patio complete with a commercial grill and fire pits. Guests can enjoy modern amenities such as Wi-Fi and take in the beautiful water views. Current rates start at $1,995 nightly during the off-season and $2,295 nightly for seasonal and holiday stays.
Property Taxes
| Parcel Number | 246.00-1-054.00-000 | Total Assessment | $417,615 CAD (2025) |
| Land Assessment | $17,412 CAD (2025) | Annual Taxes | $19,040 CAD ($1.90 CAD/SF) |
| Improvements Assessment | $400,203 CAD (2025) | Tax Year | 2024 |
Property Taxes
Presented by
LeCompte Realty
3533 PA 2012 - The Manor at Elk Mountain Estate
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.