Your email has been sent.
3533 PA 2012 - The Manor at Elk Mountain Estate 10,000 SF Specialty Building Offered at $3,978,372 CAD at a 13.27% Cap Rate in Union Dale, PA 18470
INVESTMENT HIGHLIGHTS
- 13% Cap Potential
- Multiple Acres
- Proven AirBNB History
- No Zoning Regulations
- Nearby Elk Mountain
- Weddings, Corporate Retreats, Family Reunions etc
EXECUTIVE SUMMARY
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$486,339
|
$48.63
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$486,339
|
$48.63
|
| Taxes |
$19,539
|
$1.95
|
| Operating Expenses |
$104,328
|
$10.43
|
| Total Expenses |
$123,867
|
$12.39
|
| Net Operating Income |
$362,472
|
$36.25
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $486,339 |
| Annual Per SF | $48.63 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $486,339 |
| Annual Per SF | $48.63 |
| Taxes (CAD) | |
|---|---|
| Annual | $19,539 |
| Annual Per SF | $1.95 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $104,328 |
| Annual Per SF | $10.43 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $123,867 |
| Annual Per SF | $12.39 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $362,472 |
| Annual Per SF | $36.25 |
PROPERTY FACTS
AMENITIES
- Waterfront
- Air Conditioning
- Smoke Detector
ABOUT 3533 PA 2012 , UNION DALE, PA 18470
The Manor is a stunning 10,000 sq. ft. property featuring four separate sleeping areas and accommodating up to 26 guests. Each sleeping pod is equipped with a coffee maker, microwave, and toaster for added convenience. Located just an 8-minute drive from the popular Elk Mountain Ski Resort, this unique retreat boasts a “coolness factor” with its legendary Motley Crue bath suite—rumored to have hosted the band during their stay! The Manor offers 10 bedrooms and 5 full baths, a fully-equipped gourmet kitchen, an indoor pool with heated spa, a game room, and a large outdoor patio complete with a commercial grill and fire pits. Guests can enjoy modern amenities such as Wi-Fi and take in the beautiful water views. Current rates start at $1,995 nightly during the off-season and $2,295 nightly for seasonal and holiday stays.
PROPERTY TAXES
| Parcel Number | 246.00-1-054.00-000 | Total Assessment | $430,610 CAD (2025) |
| Land Assessment | $17,954 CAD (2025) | Annual Taxes | $19,539 CAD ($1.95 CAD/SF) |
| Improvements Assessment | $412,657 CAD (2025) | Tax Year | 2024 |
PROPERTY TAXES
Presented by
LeCompte Realty
3533 PA 2012 - The Manor at Elk Mountain Estate
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.