Your email has been sent.
3533 PA 2012 - The Manor at Elk Mountain Estate 10,000 SF Specialty Building Offered at $2,787,545 CAD at a 18.92% Cap Rate in Union Dale, PA 18470
Investment Highlights
- 13% Cap Potential
- Multiple Acres
- Proven AirBNB History
- No Zoning Regulations
- Nearby Elk Mountain
- Weddings, Corporate Retreats, Family Reunions etc
Executive Summary
Financial Summary (Actual - 2024) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$485,833
|
$48.58
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$485,833
|
$48.58
|
| Taxes |
$19,518
|
$1.95
|
| Operating Expenses |
$104,220
|
$10.42
|
| Total Expenses |
$123,738
|
$12.37
|
| Net Operating Income |
$362,095
|
$36.21
|
Financial Summary (Actual - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $485,833 |
| Annual Per SF | $48.58 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $485,833 |
| Annual Per SF | $48.58 |
| Taxes (CAD) | |
|---|---|
| Annual | $19,518 |
| Annual Per SF | $1.95 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $104,220 |
| Annual Per SF | $10.42 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $123,738 |
| Annual Per SF | $12.37 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $362,095 |
| Annual Per SF | $36.21 |
Property Facts
Amenities
- Waterfront
- Air Conditioning
- Smoke Detector
About 3533 PA 2012 , UNION DALE, PA 18470
The Manor is a stunning 10,000 sq. ft. property featuring four separate sleeping areas and accommodating up to 26 guests. Each sleeping pod is equipped with a coffee maker, microwave, and toaster for added convenience. Located just an 8-minute drive from the popular Elk Mountain Ski Resort, this unique retreat boasts a “coolness factor” with its legendary Motley Crue bath suite—rumored to have hosted the band during their stay! The Manor offers 10 bedrooms and 5 full baths, a fully-equipped gourmet kitchen, an indoor pool with heated spa, a game room, and a large outdoor patio complete with a commercial grill and fire pits. Guests can enjoy modern amenities such as Wi-Fi and take in the beautiful water views. Current rates start at $1,995 nightly during the off-season and $2,295 nightly for seasonal and holiday stays.
Property Taxes
| Parcel Number | 246.00-1-054.00-000 | Total Assessment | $415,096 CAD (2026) |
| Land Assessment | $9,647 CAD (2026) | Annual Taxes | $19,518 CAD ($1.95 CAD/SF) |
| Improvements Assessment | $405,449 CAD (2026) | Tax Year | 2024 |
Property Taxes
Presented by
LeCompte Realty
3533 PA 2012 - The Manor at Elk Mountain Estate
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.