Log In/Sign Up
Your email has been sent.
3552 S Centinela Ave 11 Unit Apartment Building $5,297,504 CAD ($481,591 CAD/Unit) 5.28% Cap Rate Los Angeles, CA 90066



Investment Highlights
- Ideally located in the heart of Mar Vista, just minutes from Venice Beach and Downtown Culver City.
- Offered @ $345,454 per unit
- Approx. 25% Rental upside, No RSO
Executive Summary
Exceptional opportunity to acquire a non-RSO, 11 unit apartment building comprised of 9 2-bedroom/2-bathroom units, and 2 one-bedroom/one-bath units, originally built in 1987 and totaling approximately 10,514 square feet of living space. The property currently offers an attractive 5.3% cap rate, with approximately 25% rental upside, presenting investors with the potential to achieve a projected cap rate of up to 7% as rents are brought to market levels. Amenities include assigned parking in a subterranean garage, community laundry facilities, and individually metered gas and electric utilities. The building has also benefited from recent capital improvements such as brand new roof, enhancing the property's condition and reducing near-term maintenance requirements. Ideally located in the heart of Mar Vista, just minutes from Venice Beach and Downtown Culver City. With strong rental demand, significant rental upside, and a highly desirable central location, this asset presents a compelling opportunity for investors seeking both stable current income and long-term value growth in one of Los Angeles’ most dynamic rental markets.
Financial Summary (Actual - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$413,757
|
$34.48
|
| Other Income |
$4,662
|
$0.39
|
| Vacancy Loss |
$10,460
|
$0.87
|
| Effective Gross Income |
$407,959
|
$34.00
|
| Taxes |
$62,734
|
$5.23
|
| Operating Expenses |
$65,640
|
$5.47
|
| Total Expenses |
$128,374
|
$10.70
|
| Net Operating Income |
$279,586
|
$23.30
|
Financial Summary (Actual - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $413,757 |
| Annual Per SF | $34.48 |
| Other Income (CAD) | |
|---|---|
| Annual | $4,662 |
| Annual Per SF | $0.39 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $10,460 |
| Annual Per SF | $0.87 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $407,959 |
| Annual Per SF | $34.00 |
| Taxes (CAD) | |
|---|---|
| Annual | $62,734 |
| Annual Per SF | $5.23 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $65,640 |
| Annual Per SF | $5.47 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $128,374 |
| Annual Per SF | $10.70 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $279,586 |
| Annual Per SF | $23.30 |
Property Facts
| Price | $5,297,504 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $481,591 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.19 AC |
| Cap Rate | 5.28% | Building Size | 10,514 SF |
| Gross Rent Multiplier | 12.8 | No. Stories | 2 |
| No. Units | 11 | Year Built | 1987 |
| Property Type | Multifamily | Parking Ratio | 3.8/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | LAR3 | ||
| Price | $5,297,504 CAD |
| Price Per Unit | $481,591 CAD |
| Sale Type | Investment |
| Cap Rate | 5.28% |
| Gross Rent Multiplier | 12.8 |
| No. Units | 11 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.19 AC |
| Building Size | 10,514 SF |
| No. Stories | 2 |
| Year Built | 1987 |
| Parking Ratio | 3.8/1,000 SF |
| Zoning | LAR3 |
Amenities
Unit Amenities
- Microwave
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 2 | $5,744 CAD | 750 |
| 2+2 | 9 | $28,736 CAD | 1,100 - 1,200 |
1 1
Moderately walkable
70/100
Very drivable
80/100
Good public transit
60/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 4248-025-078 | Total Assessment | $2,142,654 CAD (2025) |
| Land Assessment | $1,285,593 CAD (2025) | Annual Taxes | $62,734 CAD ($5.97 CAD/SF) |
| Improvements Assessment | $857,061 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
4248-025-078
Land Assessment
$1,285,593 CAD (2025)
Improvements Assessment
$857,061 CAD (2025)
Total Assessment
$2,142,654 CAD (2025)
Annual Taxes
$62,734 CAD ($5.97 CAD/SF)
Tax Year
2026
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
3552 S Centinela Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
