Your email has been sent.
360 Bedford Ave 2,501 SF 53% Leased Retail Building Brooklyn, NY 11249 $4,801,365 CAD ($1,919.78 CAD/SF) 5% Cap Rate



Executive Summary
The building delivers strong in-place income with stable tenancy and immediate cash flow. Investors benefit from a high-demand residential market, consistent retail traffic, and proximity to top neighborhood amenities.
Income Breakdown (In-Place):
• Apt 1: $4,100/month
• Apt 2: $4,000/month
• Commercial Space: $9,085/month
Total Monthly Income: $17,185
Total Annual Income: $206,220
Investment Highlights:
• 2 residential units + commercial space
• Strong retail frontage on Bedford Ave
• Established in-place rent roll
• High-foot-traffic corridor with national and local retailers
• Steps to restaurants, cafes, boutique shops, and parks
• Easy access to multiple subway lines and transportation
Financial Summary (Asking $3,450,000):
• Annual Gross Income: $206,220
• Assumed Operating Expenses: 20%
• Net Operating Income (NOI): $164,976
• Cap Rate: approx. 4.8%
Location:
Situated in prime Williamsburg, one of Brooklyn’s most desirable neighborhoods for both residential and commercial tenants. Known for its strong demographics, retail stability, and sustained rental demand.
Suitable for investors seeking a stabilized income-producing asset with long-term upside in a premier Brooklyn location.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$243,947
|
$97.54
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $243,947 |
| Annual Per SF | $97.54 |
Property Facts
Space Availability
- Space
- Size
- Space Use
- Position
- Available
This is a key money sale / lease assignment of a turn-key 4am bar on on Bedford Avenue in Williamsburg, Brooklyn, details: -Key Money Ask: $250,000 -Lease Assignment: 8 Years, 9.5 Months (as of 10.15.2025) -Size: 1,167 SF + 500-750 SF Lower Level Storage -Rent: $9,085/Month + Utilities -Proof-of-Funds (POF) required to submit an offer--no exceptions -Includes ALL current assets (new pool table, walk-in cooler, beer taps, liquor inventory, etc.) ...business is currently open/operating, discretion is appreciated
| Space | Size | Space Use | Position | Available |
| 1st Floor | 1,167 SF | Retail | In-Line | Now |
1st Floor
| Size |
| 1,167 SF |
| Space Use |
| Retail |
| Position |
| In-Line |
| Available |
| Now |
1st Floor
| Size | 1,167 SF |
| Space Use | Retail |
| Position | In-Line |
| Available | Now |
This is a key money sale / lease assignment of a turn-key 4am bar on on Bedford Avenue in Williamsburg, Brooklyn, details: -Key Money Ask: $250,000 -Lease Assignment: 8 Years, 9.5 Months (as of 10.15.2025) -Size: 1,167 SF + 500-750 SF Lower Level Storage -Rent: $9,085/Month + Utilities -Proof-of-Funds (POF) required to submit an offer--no exceptions -Includes ALL current assets (new pool table, walk-in cooler, beer taps, liquor inventory, etc.) ...business is currently open/operating, discretion is appreciated
Nearby Major Retailers
Property Taxes
| Parcel Number | 02430-0026 | Improvements Assessment | $145,627 CAD |
| Land Assessment | $12,191 CAD | Total Assessment | $157,819 CAD |
Property Taxes
Presented by
360 Bedford Ave
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.




