Share This Listing

Message

936 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • BUILT IN 2017
  • RETREAT ATMOSPHERE STOCKED POND HEAVILY TREED
  • Utilities are well water, septic sewer, rural electric (30/50 amp)
  • OKC MSA
  • Building constructed with public restrooms, laundry and shower facilities.

Executive Summary

NEW LISTING!!! The Hickory Creek RV Community is 61 sites, built in 2017, on 16 acres, for sale for $2,175,000. 6.73% cap. $35,000/site. 85% occupancy. Rents are $475/mo, and include water and electricity. Roads are fresh tar and gravel. In 2023, a bldg was constructed with public restrooms, laundry and shower facilities. Utilities are well water, septic sewer, rural electric (30/50 amp) with a lagoon on the north side that receives the non solids from the park. The park pays for all utilities. Free WIFI, pet friendly. The community is close to Shawnee, OK, in the OKC MSA. The site has a retreat atmosphere with a private stocked lake, mature trees, quiet natural landscapes, fishing docks, pavilion and dramatic elevation changes.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $362,306 $6.04
Other Income - -
Vacancy Loss - -
Effective Gross Income $362,306 $6.04
Taxes - -
Operating Expenses - -
Total Expenses $157,979 $2.63
Net Operating Income $204,328 $3.41

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $362,306
Annual Per SF $6.04
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $362,306
Annual Per SF $6.04
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $157,979
Annual Per SF $2.63
Net Operating Income (CAD)
Annual $204,328
Annual Per SF $3.41

Property Facts

Price $3,033,038 CAD
Price Per Unit $50,551 CAD
Sale Type Investment
Cap Rate 6.73%
Gross Rent Multiplier 8.37
No. Units 60
Property Type Multifamily
Property Subtype Manufactured Housing/Mobile Home
Apartment Style Garden
Building Class B
Lot Size 16.00 AC
Building Size 60,000 SF
No. Stories 1
Year Built 2017
Opportunity Zone Yes

Amenities

Site Amenities

  • 24 Hour Access
  • Laundry Facilities
  • Wi-Fi

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+1 60 $662.39 CAD 1,000
Exceptionally drivable
90/100
Somewhat bikeable
20/100

Property Taxes

Property Taxes

Parcel Number
000008011003000405
Land Assessment
$35,362 CAD
Improvements Assessment
$11,210 CAD
Total Assessment
$46,572 CAD
  • Listing ID: 39480214

  • Date on Market: 2026-02-18

  • Last Updated:

  • Address: 36478 Moccasin Trl, Shawnee, OK 74804

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}