Log In/Sign Up
Your email has been sent.
3691 Cape Cod Ct 4 Unit Apartment Building $2,898,492 CAD ($724,623 CAD/Unit) 3.81% Cap Rate San Jose, CA 95117



INVESTMENT HIGHLIGHTS
- Excellent Unit Mix ~ (1) 3BD/2BA, (3) 2BD/1BA
- Updated Units and Capital Improvements
- Close Proximity to downtown Campbell, Santa Row & Valley Fair
EXECUTIVE SUMMARY
This well-maintained fourplex represents a compelling entry point for first-time multifamily investors seeking stable cash flow in a
proven rental market. Located in West San Jose's desirable rental corridor, the property offers four spacious units totaling 3,584
square feet on a 7,260 SF lot.
The unit mix includes one three-bedroom/two-bathroom townhouse (1,120 SF) currently renting at $3,213 monthly, and three two-
bedroom/one-bathroom units (768 SF each) with the two rented units generating $2,600 and $2,420. There is one vacant unit which
should rent for $2,600/month. Total monthly rental income of $10,828 (including rent on vacant unit) provides immediate cash flow
while rents remain positioned near current market rates, offering potential upside as leases turn.
With a 3.8% cap rate and 16.0 GRM, the property performs favorably against comparable assets averaging a 3.1% cap rate and 18.8
GRM. The superior GRM indicates favorable pricing relative to gross income, while the cap rate suggests stable, defensible returns in
this competitive market.
What truly distinguishes this opportunity is the exceptional capital investment totaling more than $275,000 systematically deployed
since 2013. The owner has methodically upgraded many major building components and all unit interiors. Most significantly, 2024
saw complete replacement of all plumbing infrastructure including supply lines and sewer systems ($60,850), a new roof installed in
2022 ($36,156), a water heater replacement, exterior painting, comprehensive termite treatment, repaired woodwork and new
heating systems on certain units.
All unit interiors have been renovated in phases: Unit 2 received extensive remodeling in 2024 ($58,634), Unit 4 was updated in 2021
($28,147), Unit 3 in 2017 ($16,580), and Unit 1's townhouse configuration saw kitchen/bath upgrades in 2013 plus recent downstairs
bathroom remodel in 2025 ($8,810). Additional improvements include
These proactive upgrades significantly reduce near-term capital expenditure requirements—an important consideration for
investors new to property ownership seeking predictable operating expenses.
The location provides inherent rental demand advantages, positioned just two miles from downtown Campbell and under three
miles from Santana Row and Valley Fair Mall. Proximity to major tech employers including Apple, Google, Facebook, LinkedIn, and
Nvidia ensures consistent tenant interest from quality employment sectors with strong income profiles.
Built in 1964 with stucco and wood siding construction on concrete perimeter foundation, the property combines classic Cape Cod
charm with comprehensively modernized systems. For investors seeking a turnkey multifamily asset with documented capital
improvements, favorable metrics relative to market comparables, and location fundamentals supporting long-term value, this
fourplex merits serious consideration as a foundational investment property.
proven rental market. Located in West San Jose's desirable rental corridor, the property offers four spacious units totaling 3,584
square feet on a 7,260 SF lot.
The unit mix includes one three-bedroom/two-bathroom townhouse (1,120 SF) currently renting at $3,213 monthly, and three two-
bedroom/one-bathroom units (768 SF each) with the two rented units generating $2,600 and $2,420. There is one vacant unit which
should rent for $2,600/month. Total monthly rental income of $10,828 (including rent on vacant unit) provides immediate cash flow
while rents remain positioned near current market rates, offering potential upside as leases turn.
With a 3.8% cap rate and 16.0 GRM, the property performs favorably against comparable assets averaging a 3.1% cap rate and 18.8
GRM. The superior GRM indicates favorable pricing relative to gross income, while the cap rate suggests stable, defensible returns in
this competitive market.
What truly distinguishes this opportunity is the exceptional capital investment totaling more than $275,000 systematically deployed
since 2013. The owner has methodically upgraded many major building components and all unit interiors. Most significantly, 2024
saw complete replacement of all plumbing infrastructure including supply lines and sewer systems ($60,850), a new roof installed in
2022 ($36,156), a water heater replacement, exterior painting, comprehensive termite treatment, repaired woodwork and new
heating systems on certain units.
All unit interiors have been renovated in phases: Unit 2 received extensive remodeling in 2024 ($58,634), Unit 4 was updated in 2021
($28,147), Unit 3 in 2017 ($16,580), and Unit 1's townhouse configuration saw kitchen/bath upgrades in 2013 plus recent downstairs
bathroom remodel in 2025 ($8,810). Additional improvements include
These proactive upgrades significantly reduce near-term capital expenditure requirements—an important consideration for
investors new to property ownership seeking predictable operating expenses.
The location provides inherent rental demand advantages, positioned just two miles from downtown Campbell and under three
miles from Santana Row and Valley Fair Mall. Proximity to major tech employers including Apple, Google, Facebook, LinkedIn, and
Nvidia ensures consistent tenant interest from quality employment sectors with strong income profiles.
Built in 1964 with stucco and wood siding construction on concrete perimeter foundation, the property combines classic Cape Cod
charm with comprehensively modernized systems. For investors seeking a turnkey multifamily asset with documented capital
improvements, favorable metrics relative to market comparables, and location fundamentals supporting long-term value, this
fourplex merits serious consideration as a foundational investment property.
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $2,898,492 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $724,623 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 3.81% | Building Size | 3,584 SF |
| Gross Rent Multiplier | 16.15 | No. Stories | 2 |
| No. Units | 4 | Year Built | 1964 |
| Property Type | Multifamily | Parking Ratio | 1.12/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | RM, San Jose | ||
| Price | $2,898,492 CAD |
| Price Per Unit | $724,623 CAD |
| Sale Type | Investment |
| Cap Rate | 3.81% |
| Gross Rent Multiplier | 16.15 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 3,584 SF |
| No. Stories | 2 |
| Year Built | 1964 |
| Parking Ratio | 1.12/1,000 SF |
| Zoning | RM, San Jose |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Balcony
- Dishwasher
- Disposal
- Microwave
- Storage Space
- Heating
- Kitchen
- Refrigerator
- Stainless Steel Appliances
- Tub/Shower
- Carpet
- Double Pane Windows
- Linen Closet
- Vinyl Flooring
- Window Coverings
SITE AMENITIES
- Courtyard
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 3 | $3,468 CAD | 768 |
| 3+2 | 1 | $4,439 CAD | 1,120 |
1 1
PROPERTY TAXES
| Parcel Number | 299-07-008 | Total Assessment | $1,525,170 CAD |
| Land Assessment | $964,871 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $560,299 CAD | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
299-07-008
Land Assessment
$964,871 CAD
Improvements Assessment
$560,299 CAD
Total Assessment
$1,525,170 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 14
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Silicon Valley Multifamily Group
3691 Cape Cod Ct
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
