Log In/Sign Up
Your email has been sent.
3733-3737 Reagan Dr 8 Unit Apartment Building $1,909,471 CAD ($238,684 CAD/Unit) 6.30% Cap Rate Fort Worth, TX 76116



Investment Highlights
- 8-Unit Multifamily Asset
- 2 BD x 1.5 BA
- Built in 1982 | Renovated in 2024
- 1,080 sq. ft. Units
Executive Summary
8-Unit Multifamily Asset
Built in 1982 | Renovated in 2024
2 BD x 1.5 BA
1,080 sq. ft. Units
Built in 1982 | Renovated in 2024
2 BD x 1.5 BA
1,080 sq. ft. Units
Data Room Click Here to Access
- Offering Memorandum
- Operating and Financials
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,909,471 CAD | Apartment Style | Townhome |
| Price Per Unit | $238,684 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.50 AC |
| Cap Rate | 6.30% | Building Size | 8,640 SF |
| No. Units | 8 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built/Renovated | 1982/2024 |
| Zoning | D-E | ||
| Price | $1,909,471 CAD |
| Price Per Unit | $238,684 CAD |
| Sale Type | Investment |
| Cap Rate | 6.30% |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 0.50 AC |
| Building Size | 8,640 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1982/2024 |
| Zoning | D-E |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1.5 | 8 | - | 1,080 |
1 1
Fairly walkable
50/100
Exceptionally drivable
90/100
Limited public transit
20/100
Fairly bikeable
50/100
Property Taxes
| Parcel Numbers | Improvements Assessment | $919,080 CAD | |
| Land Assessment | $69,035 CAD | Total Assessment | $988,115 CAD |
Property Taxes
Parcel Numbers
Land Assessment
$69,035 CAD
Improvements Assessment
$919,080 CAD
Total Assessment
$988,115 CAD
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
3733-3737 Reagan Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
