Log In/Sign Up
Your email has been sent.
3743 Mclaughlin Ave 12 Unit Apartment Building $4,972,320 CAD ($414,360 CAD/Unit) 5.92% Cap Rate Los Angeles, CA 90066
Investment Highlights
- Great Westside Location
- Great upside in rents
- ADU plans and permits approved and ready to go
Executive Summary
Prime investment opportunity
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2024) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$419,933
|
$56.90
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$419,933
|
$56.90
|
| Taxes |
$62,154
|
$8.42
|
| Operating Expenses |
$63,321
|
$8.58
|
| Total Expenses |
$125,475
|
$17.00
|
| Net Operating Income |
$294,458
|
$39.90
|
Financial Summary (Actual - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $419,933 |
| Annual Per SF | $56.90 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $419,933 |
| Annual Per SF | $56.90 |
| Taxes (CAD) | |
|---|---|
| Annual | $62,154 |
| Annual Per SF | $8.42 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $63,321 |
| Annual Per SF | $8.58 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $125,475 |
| Annual Per SF | $17.00 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $294,458 |
| Annual Per SF | $39.90 |
Property Facts
| Price | $4,972,320 CAD | Property Subtype | Apartment |
| Price Per Unit | $414,360 CAD | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 5.92% | Lot Size | 0.21 AC |
| Sale Condition | 1031 Exchange | Building Size | 7,380 SF |
| Gross Rent Multiplier | 11.84 | No. Stories | 2 |
| No. Units | 12 | Year Built | 1961 |
| Property Type | Multifamily | Parking Ratio | 1.35/1,000 SF |
| Zoning | LAR3 - Multiple Dwelling | ||
| Price | $4,972,320 CAD |
| Price Per Unit | $414,360 CAD |
| Sale Type | Investment |
| Cap Rate | 5.92% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 11.84 |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.21 AC |
| Building Size | 7,380 SF |
| No. Stories | 2 |
| Year Built | 1961 |
| Parking Ratio | 1.35/1,000 SF |
| Zoning | LAR3 - Multiple Dwelling |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Heating
- Ceiling Fans
- Kitchen
- Refrigerator
- Oven
- Range
- Deck
- Family Room
- Freezer
- Window Coverings
- Large Bedrooms
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 4 | $2,417 CAD | 600 |
| 1+1 | 4 | $2,997 CAD | 750 |
| 2+1 | 3 | $3,398 CAD | 800 |
| 2+1.5 | 1 | $3,798 CAD | 800 |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Good public transit
70/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 4234-015-003 | Total Assessment | $1,445,302 CAD (2025) |
| Land Assessment | $842,743 CAD (2025) | Annual Taxes | $62,154 CAD ($8.42 CAD/SF) |
| Improvements Assessment | $602,560 CAD (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
4234-015-003
Land Assessment
$842,743 CAD (2025)
Improvements Assessment
$602,560 CAD (2025)
Total Assessment
$1,445,302 CAD (2025)
Annual Taxes
$62,154 CAD ($8.42 CAD/SF)
Tax Year
2024
1 of 19
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Everyday Real Estate Inc.
3743 Mclaughlin Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.