Log In/Sign Up
Your email has been sent.
3743 Mclaughlin Ave 12 Unit Apartment Building $4,958,316 CAD ($413,193 CAD/Unit) 5.92% Cap Rate Los Angeles, CA 90066
INVESTMENT HIGHLIGHTS
- Great Westside Location
- Great upside in rents
- ADU plans and permits approved and ready to go
EXECUTIVE SUMMARY
Prime investment opportunity
DATA ROOM Click Here to Access
- Offering Memorandum
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$418,750
|
$56.74
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$418,750
|
$56.74
|
| Taxes |
$61,979
|
$8.40
|
| Operating Expenses |
$63,143
|
$8.56
|
| Total Expenses |
$125,122
|
$16.95
|
| Net Operating Income |
$293,629
|
$39.79
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $418,750 |
| Annual Per SF | $56.74 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $418,750 |
| Annual Per SF | $56.74 |
| Taxes (CAD) | |
|---|---|
| Annual | $61,979 |
| Annual Per SF | $8.40 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $63,143 |
| Annual Per SF | $8.56 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $125,122 |
| Annual Per SF | $16.95 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $293,629 |
| Annual Per SF | $39.79 |
PROPERTY FACTS
| Price | $4,958,316 CAD | Property Subtype | Apartment |
| Price Per Unit | $413,193 CAD | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 5.92% | Lot Size | 0.21 AC |
| Sale Condition | 1031 Exchange | Building Size | 7,380 SF |
| Gross Rent Multiplier | 11.84 | No. Stories | 2 |
| No. Units | 12 | Year Built | 1961 |
| Property Type | Multifamily | Parking Ratio | 1.35/1,000 SF |
| Zoning | LAR3 - Multiple Dwelling | ||
| Price | $4,958,316 CAD |
| Price Per Unit | $413,193 CAD |
| Sale Type | Investment |
| Cap Rate | 5.92% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 11.84 |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.21 AC |
| Building Size | 7,380 SF |
| No. Stories | 2 |
| Year Built | 1961 |
| Parking Ratio | 1.35/1,000 SF |
| Zoning | LAR3 - Multiple Dwelling |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Heating
- Ceiling Fans
- Kitchen
- Refrigerator
- Oven
- Range
- Deck
- Family Room
- Freezer
- Window Coverings
- Large Bedrooms
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 4 | $2,410 CAD | 600 |
| 1+1 | 4 | $2,988 CAD | 750 |
| 2+1 | 3 | $3,389 CAD | 800 |
| 2+1.5 | 1 | $3,788 CAD | 800 |
1 1
Walk Score®
Very Walkable (81)
Bike Score®
Very Bikeable (88)
PROPERTY TAXES
| Parcel Number | 4234-015-003 | Total Assessment | $1,480,064 CAD (2025) |
| Land Assessment | $863,012 CAD (2025) | Annual Taxes | $61,979 CAD ($8.40 CAD/SF) |
| Improvements Assessment | $617,052 CAD (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
4234-015-003
Land Assessment
$863,012 CAD (2025)
Improvements Assessment
$617,052 CAD (2025)
Total Assessment
$1,480,064 CAD (2025)
Annual Taxes
$61,979 CAD ($8.40 CAD/SF)
Tax Year
2024
1 of 19
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Everyday Real Estate Inc.
3743 Mclaughlin Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.