Log In/Sign Up
Your email has been sent.
3743 Mclaughlin Ave 12 Unit Apartment Building $4,856,148 CAD ($404,679 CAD/Unit) 5.92% Cap Rate Los Angeles, CA 90066
Investment Highlights
- Great Westside Location
- Great upside in rents
- ADU plans and permits approved and ready to go
Executive Summary
Prime investment opportunity
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2024) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$410,122
|
$55.57
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$410,122
|
$55.57
|
| Taxes |
$60,702
|
$8.23
|
| Operating Expenses |
$61,842
|
$8.38
|
| Total Expenses |
$122,544
|
$16.60
|
| Net Operating Income |
$287,578
|
$38.97
|
Financial Summary (Actual - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $410,122 |
| Annual Per SF | $55.57 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $410,122 |
| Annual Per SF | $55.57 |
| Taxes (CAD) | |
|---|---|
| Annual | $60,702 |
| Annual Per SF | $8.23 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $61,842 |
| Annual Per SF | $8.38 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $122,544 |
| Annual Per SF | $16.60 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $287,578 |
| Annual Per SF | $38.97 |
Property Facts
| Price | $4,856,148 CAD | Property Subtype | Apartment |
| Price Per Unit | $404,679 CAD | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 5.92% | Lot Size | 0.21 AC |
| Sale Condition | 1031 Exchange | Building Size | 7,380 SF |
| Gross Rent Multiplier | 11.84 | No. Stories | 2 |
| No. Units | 12 | Year Built | 1961 |
| Property Type | Multifamily | Parking Ratio | 1.35/1,000 SF |
| Zoning | LAR3 - Multiple Dwelling | ||
| Price | $4,856,148 CAD |
| Price Per Unit | $404,679 CAD |
| Sale Type | Investment |
| Cap Rate | 5.92% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 11.84 |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.21 AC |
| Building Size | 7,380 SF |
| No. Stories | 2 |
| Year Built | 1961 |
| Parking Ratio | 1.35/1,000 SF |
| Zoning | LAR3 - Multiple Dwelling |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Heating
- Ceiling Fans
- Kitchen
- Refrigerator
- Oven
- Range
- Deck
- Family Room
- Freezer
- Window Coverings
- Large Bedrooms
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 4 | $2,361 CAD | 600 |
| 1+1 | 4 | $2,927 CAD | 750 |
| 2+1 | 3 | $3,319 CAD | 800 |
| 2+1.5 | 1 | $3,710 CAD | 800 |
1 1
Walk Score®
Very Walkable (81)
Bike Score®
Very Bikeable (88)
Property Taxes
| Parcel Number | 4234-015-003 | Total Assessment | $1,422,254 CAD (2025) |
| Land Assessment | $829,303 CAD (2025) | Annual Taxes | $60,702 CAD ($8.23 CAD/SF) |
| Improvements Assessment | $592,951 CAD (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
4234-015-003
Land Assessment
$829,303 CAD (2025)
Improvements Assessment
$592,951 CAD (2025)
Total Assessment
$1,422,254 CAD (2025)
Annual Taxes
$60,702 CAD ($8.23 CAD/SF)
Tax Year
2024
1 of 19
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Everyday Real Estate Inc.
3743 Mclaughlin Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.