Share This Listing

Message

924 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

California Dreams Hostel - Ocean Beach 3790 Udall St 5 Room Hostel San Diego, CA 92107 $7,802,103 CAD ($1,560,421 CAD/Room) 4.41% Cap Rate

Save this listing!

Favourite this listing to get notified of price updates, new media and more

Investment Highlights

  • Rare Point Loma Location; Buy Contiguous 2 Parcels Seperately Or Together
  • California Dreams Hostel Group Has Operated 3 of San Diego’s Highest-Reviewed Budget Properties
  • 9,906 Square Foot Lot On 2 Parcels; 8,448 SF Total Building Area; Extremely Well Maintained
  • 17-Room Hostel & Adjacent Duplex Master-Leased NNN (Until 2032)By Successful LA Operator
  • Traveller Choice Award Winner; 4.41% Blended Cap Rate; Operator Flexible To Extend Lease At Closing

Executive Summary

CBRE is pleased to present California Dreams Hostel, a rare opportunity to acquire two adjacent master-leased assets (until 2032) in the heart of Point Loma, one of San Diego’s most supply-constrained and desirable coastal submarkets. Located along Udall Street, these properties may be purchased individually or together, offering investors flexibility to target stable income, long-term appreciation, or a blended portfolio strategy. 3790 Udall Street is the 17-room hostel parcel (parcel 1) at ±5,032 SF situated on 4,825 SF of land, offering NNN income with minimal landlord responsibility. The property provides long-term, predictable cash flow with operator paying all operating expenses, including taxes, insurance, and maintenance, resulting in rent equal to NOI. The adjacent duplex at 3778–3880 Udall Street (parcel 2) is a fully renovated building totaling approximately 1,896 SF on 5,114 SF of land, featuring a desirable unit mix of one 3-bedroom/2-bath unit and one 2-bedroom/2-bath unit, both with modern finishes and garage parking. The duplex is leased through June 2028 (and ready for a lengthy extension based on buyer preference, currently renting at $6,500 per month, with 3% annual rent increases built into the lease structure.
3790 Udall Street | True NNN Investment | 17 Room-Hostel | $3,800,000 | 5.56% Cap Rate Master Lease Until 2032
&
3778–3880 Udall Street | Renovated Duplex with Long-Term Upside | $1,900,000;: $6,500/month Master Lease
California Dreams Hostel Group has operated three of San Diego’s highest-reviewed budget properties continuously since 2017. Their flagship Lucky D’s holds the #1 TripAdvisor ranking out of 72 specialty lodging properties in San Diego — a Travelers’ Choice Award winner — and is one of the most-booked properties in the city. Multi-site operations across Pacific Beach, Ocean Beach, and Downtown demonstrate scalable brand management and consistent guest experience delivery.

Financial Summary (Actual - 2025) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income - -
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual -
Annual Per SF -
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual -
Annual Per SF -
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $7,802,103 CAD
Price Per Room $1,560,421 CAD
Sale Type Investment
Cap Rate 4.41%
Property Type Hospitality
Property Subtype
Hostel
  • Hospitality Hotel
Building Class C
Lot Size 0.23 AC
Building Size 8,448 SF
No. Rooms 5
No. Stories 2
Year Built 1978
Tenancy Single
Parking Ratio 0.47/1,000 SF
Corridor Interior
Zoning R4 - CURRENTLY OPERATED AS A YOUTH HOSTEL. THE ZONING IS R-4.

Amenities

  • Pool
  • High Speed Internet Access
  • Patio
  • Public Access Wifi
  • Smoke-Free

Room Mix Information

Description No. Rooms Daily Rate SF
Guest Room 5 $88.97 CAD -
Walk Score®
Very Walkable (88)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Number
449-472-12
Land Assessment
$1,033,307 CAD
Improvements Assessment
$885,692 CAD
Total Assessment
$1,918,999 CAD
  • Listing ID: 39479665

  • Date on Market: 2026-02-18

  • Last Updated:

  • Address: 3790 Udall St, San Diego, CA 92107

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}