Log In/Sign Up
Your email has been sent.
California Dreams Hostel - Ocean Beach 3790 Udall St 5 Room Hostel San Diego, CA 92107 $7,802,103 CAD ($1,560,421 CAD/Room) 4.41% Cap Rate



Investment Highlights
- Rare Point Loma Location; Buy Contiguous 2 Parcels Seperately Or Together
- California Dreams Hostel Group Has Operated 3 of San Diego’s Highest-Reviewed Budget Properties
- 9,906 Square Foot Lot On 2 Parcels; 8,448 SF Total Building Area; Extremely Well Maintained
- 17-Room Hostel & Adjacent Duplex Master-Leased NNN (Until 2032)By Successful LA Operator
- Traveller Choice Award Winner; 4.41% Blended Cap Rate; Operator Flexible To Extend Lease At Closing
Executive Summary
CBRE is pleased to present California Dreams Hostel, a rare opportunity to acquire two adjacent master-leased assets (until 2032) in the heart of Point Loma, one of San Diego’s most supply-constrained and desirable coastal submarkets. Located along Udall Street, these properties may be purchased individually or together, offering investors flexibility to target stable income, long-term appreciation, or a blended portfolio strategy. 3790 Udall Street is the 17-room hostel parcel (parcel 1) at ±5,032 SF situated on 4,825 SF of land, offering NNN income with minimal landlord responsibility. The property provides long-term, predictable cash flow with operator paying all operating expenses, including taxes, insurance, and maintenance, resulting in rent equal to NOI. The adjacent duplex at 3778–3880 Udall Street (parcel 2) is a fully renovated building totaling approximately 1,896 SF on 5,114 SF of land, featuring a desirable unit mix of one 3-bedroom/2-bath unit and one 2-bedroom/2-bath unit, both with modern finishes and garage parking. The duplex is leased through June 2028 (and ready for a lengthy extension based on buyer preference, currently renting at $6,500 per month, with 3% annual rent increases built into the lease structure.
3790 Udall Street | True NNN Investment | 17 Room-Hostel | $3,800,000 | 5.56% Cap Rate Master Lease Until 2032
&
3778–3880 Udall Street | Renovated Duplex with Long-Term Upside | $1,900,000;: $6,500/month Master Lease
California Dreams Hostel Group has operated three of San Diego’s highest-reviewed budget properties continuously since 2017. Their flagship Lucky D’s holds the #1 TripAdvisor ranking out of 72 specialty lodging properties in San Diego — a Travelers’ Choice Award winner — and is one of the most-booked properties in the city. Multi-site operations across Pacific Beach, Ocean Beach, and Downtown demonstrate scalable brand management and consistent guest experience delivery.
3790 Udall Street | True NNN Investment | 17 Room-Hostel | $3,800,000 | 5.56% Cap Rate Master Lease Until 2032
&
3778–3880 Udall Street | Renovated Duplex with Long-Term Upside | $1,900,000;: $6,500/month Master Lease
California Dreams Hostel Group has operated three of San Diego’s highest-reviewed budget properties continuously since 2017. Their flagship Lucky D’s holds the #1 TripAdvisor ranking out of 72 specialty lodging properties in San Diego — a Travelers’ Choice Award winner — and is one of the most-booked properties in the city. Multi-site operations across Pacific Beach, Ocean Beach, and Downtown demonstrate scalable brand management and consistent guest experience delivery.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Amenities
- Pool
- High Speed Internet Access
- Patio
- Public Access Wifi
- Smoke-Free
Room Mix Information
| Description | No. Rooms | Daily Rate | SF |
|---|---|---|---|
| Guest Room | 5 | $88.97 CAD | - |
1 1
Walk Score®
Very Walkable (88)
Property Taxes
| Parcel Number | 449-472-12 | Improvements Assessment | $885,692 CAD |
| Land Assessment | $1,033,307 CAD | Total Assessment | $1,918,999 CAD |
Property Taxes
Parcel Number
449-472-12
Land Assessment
$1,033,307 CAD
Improvements Assessment
$885,692 CAD
Total Assessment
$1,918,999 CAD
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
California Dreams Hostel - Ocean Beach | 3790 Udall St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
