Log In/Sign Up
Your email has been sent.
Plymouth Apartments 380 Plymouth Dr 32 Unit Apartment Building $16,272,692 CAD ($508,522 CAD/Unit) 4.40% Cap Rate Vista, CA 92083



INVESTMENT HIGHLIGHTS
- FINANCING - SELLER CARRY - $7,300,000 assumable 1st trust deed with 10 years fixed, rate of 5%, interest only.
- 1986 Built
- Easy tenant profile, no deferred maintenance
- Significant value-add opportunity with upside in the current rents.
- Recent CAPX includes Roof underlayment replacement, balcony work, removal of swimming pool , updated security systems in 2021-22
EXECUTIVE SUMMARY
BridgePoint Realty, Inc is proud to present the Plymouth Heights Apartments - a truly one-of-a-kind apartment community, built in 1986 , with brilliant foresight in design of interior floorplans and site orientation. The spacious 63,000 SF flag lot hosts 32 apartment units , 32 covered carports w/ storage , and an additional 19 open parking spaces.
The current unit mix consists of (19) 950 SF two bedroom / two bath units , and (13) generous 750SF one bedroom / one bath units. Considering the current rentable square footage and availability for installation of in-unit washer dryers - there is a tremendous upside to capture hidden in plain site.
Furthermore , this deal comes with very attractive private note financing : $7,300,000 assumable 1st trust deed with 10 years remaining on a fixed and interest only rate of 5%. INTEREST ONLY
Since its construction in 1986 the property has been meticulously maintained and cared for, which is evident by tenants who feel a sense of community and tend to stay long term. Recently, major systems upgrades include but are not limited to resealing of balconies and installation of new Roof underlayment and new tiles and the removal of a pool which is converted into a grassy gated play area for kids and pets , providing a tremendous amount of savings in water usage reduced liability & insurance costs.
The current unit mix consists of (19) 950 SF two bedroom / two bath units , and (13) generous 750SF one bedroom / one bath units. Considering the current rentable square footage and availability for installation of in-unit washer dryers - there is a tremendous upside to capture hidden in plain site.
Furthermore , this deal comes with very attractive private note financing : $7,300,000 assumable 1st trust deed with 10 years remaining on a fixed and interest only rate of 5%. INTEREST ONLY
Since its construction in 1986 the property has been meticulously maintained and cared for, which is evident by tenants who feel a sense of community and tend to stay long term. Recently, major systems upgrades include but are not limited to resealing of balconies and installation of new Roof underlayment and new tiles and the removal of a pool which is converted into a grassy gated play area for kids and pets , providing a tremendous amount of savings in water usage reduced liability & insurance costs.
PROPERTY FACTS
| Price | $16,272,692 CAD | Apartment Style | Garden |
| Price Per Unit | $508,522 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 1.45 AC |
| Cap Rate | 4.40% | Building Size | 30,804 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| Gross Rent Multiplier | 14.4 | No. Stories | 2 |
| No. Units | 32 | Year Built/Renovated | 1986/2017 |
| Property Type | Multifamily | Parking Ratio | 1.66/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | 3 - multiple dwellings allowed | ||
| Price | $16,272,692 CAD |
| Price Per Unit | $508,522 CAD |
| Sale Type | Investment |
| Cap Rate | 4.40% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 14.4 |
| No. Units | 32 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | B |
| Lot Size | 1.45 AC |
| Building Size | 30,804 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1986/2017 |
| Parking Ratio | 1.66/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | 3 - multiple dwellings allowed |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Ceiling Fans
- Kitchen
- Walk-In Closets
- Deck
- Patio
SITE AMENITIES
- Courtyard
- Laundry Facilities
- Playground
- Property Manager on Site
- Recycling
- Storage Space
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 13 | $2,908 CAD | 600 - 800 |
| 2+2 | 19 | $3,566 CAD | 900 - 1,200 |
1 1
PROPERTY TAXES
| Parcel Number | 163-280-28 | Improvements Assessment | $8,503,020 CAD |
| Land Assessment | $6,597,171 CAD | Total Assessment | $15,100,191 CAD |
PROPERTY TAXES
Parcel Number
163-280-28
Land Assessment
$6,597,171 CAD
Improvements Assessment
$8,503,020 CAD
Total Assessment
$15,100,191 CAD
1 of 15
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Plymouth Apartments | 380 Plymouth Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
