Share This Listing

Message

941 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Plymouth Apartments 380 Plymouth Dr 32 Unit Apartment Building $16,272,692 CAD ($508,522 CAD/Unit) 4.40% Cap Rate Vista, CA 92083

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • FINANCING - SELLER CARRY - $7,300,000 assumable 1st trust deed with 10 years fixed, rate of 5%, interest only.
  • 1986 Built
  • Easy tenant profile, no deferred maintenance
  • Significant value-add opportunity with upside in the current rents.
  • Recent CAPX includes Roof underlayment replacement, balcony work, removal of swimming pool , updated security systems in 2021-22

EXECUTIVE SUMMARY

BridgePoint Realty, Inc is proud to present the Plymouth Heights Apartments - a truly one-of-a-kind apartment community, built in 1986 , with brilliant foresight in design of interior floorplans and site orientation. The spacious 63,000 SF flag lot hosts 32 apartment units , 32 covered carports w/ storage , and an additional 19 open parking spaces.
The current unit mix consists of (19) 950 SF two bedroom / two bath units , and (13) generous 750SF one bedroom / one bath units. Considering the current rentable square footage and availability for installation of in-unit washer dryers - there is a tremendous upside to capture hidden in plain site.
Furthermore , this deal comes with very attractive private note financing : $7,300,000 assumable 1st trust deed with 10 years remaining on a fixed and interest only rate of 5%. INTEREST ONLY
Since its construction in 1986 the property has been meticulously maintained and cared for, which is evident by tenants who feel a sense of community and tend to stay long term. Recently, major systems upgrades include but are not limited to resealing of balconies and installation of new Roof underlayment and new tiles and the removal of a pool which is converted into a grassy gated play area for kids and pets , providing a tremendous amount of savings in water usage reduced liability & insurance costs.

PROPERTY FACTS

Price $16,272,692 CAD
Price Per Unit $508,522 CAD
Sale Type Investment
Cap Rate 4.40%
Sale Condition 1031 Exchange
Gross Rent Multiplier 14.4
No. Units 32
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class B
Lot Size 1.45 AC
Building Size 30,804 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1986/2017
Parking Ratio 1.66/1,000 SF
Opportunity Zone Yes
Zoning 3 - multiple dwellings allowed

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Heating
  • Ceiling Fans
  • Kitchen
  • Walk-In Closets
  • Deck
  • Patio

SITE AMENITIES

  • Courtyard
  • Laundry Facilities
  • Playground
  • Property Manager on Site
  • Recycling
  • Storage Space

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 13 $2,908 CAD 600 - 800
2+2 19 $3,566 CAD 900 - 1,200

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
163-280-28
Land Assessment
$6,597,171 CAD
Improvements Assessment
$8,503,020 CAD
Total Assessment
$15,100,191 CAD
  • Listing ID: 36380044

  • Date on Market: 2025-06-24

  • Last Updated:

  • Address: 380 Plymouth Dr, Vista, CA 92083

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}