Share This Listing

Message

955 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Trophy Sunset Junction Mixed-Use Retail & Multifamily
  • Strategically positioned on a highly trafficked commercial corridor with over 38,000 vehicles per day and strong pedestrian activity
  • Triple-Net Leases with Rent Growth & Retail Rents with Upside
  • ±8,749 SF mixed-use asset comprising ±4,338 SF of retail and restaurant space plus six residential apartments
  • Le Labo Fragrances, Garrett Leight California Optical, as well as popular local operators such as Yala Coffee, Naturewell, Bar Secco, & Santo Sushi
  • Institutional-Quality Asset with Limited Cap Ex

Executive Summary

Matthew Luchs of Zacuto Group is pleased to exclusively present the opportunity to acquire 3814–3824 W Sunset Boulevard, a rare and highly coveted ±8,749 square foot mixed-use investment property situated on 8,954 square feet of land located in the heart of Silver Lake, one of Los Angeles’ most culturally vibrant and economically resilient neighborhoods. This premier asset consists of approximately 4,338 square feet of fully leased retail and restaurant space across six ground-floor suites, as well as six residential apartment units totaling approximately 4,411 square feet located above the commercial storefronts. The property is strategically positioned along one of the city's most recognizable and heavily trafficked commercial corridors, offering direct exposure to over 38,000 vehicles per day and significant pedestrian activity from the surrounding dense, high-income residential population.
The ground-floor retail space is fully leased to a curated lineup of well-established, experience-driven tenants, including Le Labo Fragrances, Garrett Leight California Optical, as well as popular local operators such as Yala Coffee, Naturewell, Bar Secco, and Santo Sushi. These tenants are destination-oriented and synergistic, creating an activated street presence that draws consistent foot traffic throughout the week. Most leases are structured as triple-net, with 3% annual rental increases, contributing to minimal landlord responsibilities and predictable income growth. The current average retail rent is approximately $13.42 per square foot per month, with pro-forma rents reaching an average of $15.00 per square foot, reflecting both the quality of tenancy and the upward momentum of the W Sunset Boulevard retail market. The weighted average remaining lease term across the retail is approximately 5.53 years, offering stability and cash flow visibility to a prospective investor.
The residential portion of the property consists of six highly renovated apartment units featuring state-of-the-art appliances, Euro kitchens, in-unit washer and dryers, honey wheat colored wood floors, farmhouse sinks, butcher-block countertops, custom-tiled baths, and gorgeous finishes, comprising a balanced mix of one-bedroom and two-bedroom layouts, with an average unit size of approximately 735 square feet. The apartment is 83% Occupied, with tenants demonstrating strong tenancy histories and long average durations of stay. The current average rent across the residential units is $2,965 per month, or approximately $4.01 per square foot, while pro forma rents are projected at an average of $3,459 per month, or $4.75 per square foot. The residential component provides meaningful upside through natural turnover and repositioning, as most units remain significantly below market rates. With the high demand for housing in the Silver Lake submarket, the residential income can be further enhanced over time, complementing the already robust performance of the retail component.
3814–3824 W Sunset Boulevard is located in the epicenter of Silver Lake, a neighborhood that continues to outperform most Los Angeles submarkets in terms of both retail and multifamily fundamentals. The property is surrounded by a diverse mix of high-end retailers, acclaimed restaurants, coffee shops, entertainment venues, and boutique fitness studios, all contributing to the vibrant, walkable environment that defines the Sunset Boulevard corridor. The location also benefits from proximity to major thoroughfares such as the 101 and 5 Freeways, which provide convenient access to Hollywood, Downtown Los Angeles, Glendale, and Burbank. The surrounding demographics are exceptionally strong, with nearly 500,000 residents within 3 miles, and a median income well above the national average.
This offering presents a unique opportunity to acquire a stabilized, cash-flowing asset in one of the most dynamic submarkets in Southern California. With an institutional-quality tenant roster, secure long-term leases, below-market residential rents, and limited near-term capital requirements, 3814–3824 W Sunset Boulevard is ideally suited for both private and institutional investors seeking a well-located mixed-use asset with durable income and long-term value appreciation potential.

Financial Summary (Actual - 2026)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $1,302,326 $148.85
Other Income $160,430 $18.34
Vacancy Loss $15,481 $1.77
Effective Gross Income $1,447,274 $165.42
Taxes $198,649 $22.71
Operating Expenses $213,726 $24.43
Total Expenses $412,375 $47.13
Net Operating Income $1,034,899 $118.29

Financial Summary (Actual - 2026)

Gross Rental Income (CAD)
Annual $1,302,326
Annual Per SF $148.85
Other Income (CAD)
Annual $160,430
Annual Per SF $18.34
Vacancy Loss (CAD)
Annual $15,481
Annual Per SF $1.77
Effective Gross Income (CAD)
Annual $1,447,274
Annual Per SF $165.42
Taxes (CAD)
Annual $198,649
Annual Per SF $22.71
Operating Expenses (CAD)
Annual $213,726
Annual Per SF $24.43
Total Expenses (CAD)
Annual $412,375
Annual Per SF $47.13
Net Operating Income (CAD)
Annual $1,034,899
Annual Per SF $118.29

Property Facts

Sale Type
Investment
Property Type
Retail
Property Subtype
Storefront Retail/Residential
Building Size
8,749 SF
Building Class
C
Year Built/Renovated
1939/2023
Price
$16,693,224 CAD
Price Per SF
$1,908.02 CAD
Cap Rate
6.20%
NOI
$1,034,980 CAD
Tenancy
Multiple
Building Height
2 Stories
Slab To Slab
9’
Building FAR
0.96
Lot Size
0.21 AC
Zoning
C2-2, Los Angeles - General Commercial
Frontage
106’ on Sunset

Major Tenants

  • Tenant
  • Industry
  • SF Occupied
  • Rent/SF
  • Lease End
  • Flore Vegan Cuisine
  • Accommodation and Food Services
  • -
  • -
  • -
  • Industry Of All Nations
  • Manufacturing
  • -
  • -
  • -
  • Matrushka Construction
  • Retailer
  • -
  • -
  • -
  • MRKT Silverlake
  • Retailer
  • -
  • -
  • -
  • Nature Well
  • Retailer
  • -
  • -
  • -
  • Ragg Mopp Vintage Clothing
  • Retailer
  • -
  • -
  • -
Tenant Industry SF Occupied Rent/SF Lease End
Flore Vegan Cuisine Accommodation and Food Services - - -
Industry Of All Nations Manufacturing - - -
Matrushka Construction Retailer - - -
MRKT Silverlake Retailer - - -
Nature Well Retailer - - -
Ragg Mopp Vintage Clothing Retailer - - -
Very walkable
80/100
Exceptionally drivable
90/100
Strong public transit
80/100
Moderately bikeable
60/100

Nearby Major Retailers

Intelligentsia Coffee
Oakberry
Mendocino Farms
California Fish Grill
MIXT
Sweetfin Poke
Starbucks
Island Pacific
CrossFit
Yoshinoya

Property Taxes

Property Taxes

Parcel Number
5427-014-004
Land Assessment
$15,296,597 CAD (2025)
Improvements Assessment
$3,029,796 CAD (2025)
Total Assessment
$18,326,393 CAD (2025)
Annual Taxes
$198,649 CAD ($22.71 CAD/SF)
Tax Year
2026
  • Listing ID: 41177930

  • Date on Market: 2026-07-06

  • Last Updated:

  • Address: 3814-3824 W Sunset Blvd, Los Angeles, CA 90026

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}