Share This Listing

Message

934 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Strong In-Place Cap Rate (6.32%) and Low GRM (10.44)
  • Low Price / Unit at $209K/Unit
  • Has Upside in Rent and Ability to Add Value
  • A Few Unit Have Recent Upgrades

Executive Summary

Best-priced deal on the market, low $/Unit at only $209K/Unit with a strong in-place 6.32% Cap Rate and 10.44 GRM w/ upside.
5 units located in the City Heights submarket of San Diego with many recent upgrades, this offering boasts a strong in-place cap rate with future upside my updating a couple of the units. The unit mix consists of a 2Bedroom/2Bathroom unit, a spacious detached 1Bedroom/1Bathroom house, two 1Bedroom/1Bathroom units that are in a stacked two-story structure in the middle of the property and a smaller 1Bedroom/1Bathroom unit in the rear of the property.
ProForma Cap Rate: 7.34% and ProForma GRM: 9.36
Contact listing agent for more details.

Property Facts

Price $1,420,678 CAD
Price Per Unit $284,136 CAD
Sale Type Investment
Cap Rate 6.32%
Gross Rent Multiplier 10.44
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.15 AC
Building Size 2,800 SF
No. Stories 2
Year Built 1940
Parking Ratio 0.71/1,000 SF
Opportunity Zone Yes
Zoning CUPD-CT-5-4

Amenities

Unit Amenities

  • Air Conditioning

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+2 1 $3,494 CAD -
1+1 4 $2,090 CAD -
Very walkable
80/100
Very drivable
80/100
Good public transit
60/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
471-571-24
Land Assessment
$227,868 CAD
Improvements Assessment
$282,895 CAD
Total Assessment
$510,763 CAD
  • Listing ID: 40336004

  • Date on Market: 2026-04-29

  • Last Updated:

  • Address: 3860 45th St, San Diego, CA 92105

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}