Log In/Sign Up
Your email has been sent.
3877 Menlo Ave 10 Unit Apartment Building $3,183,361 CAD ($318,336 CAD/Unit) 5.48% Cap Rate San Diego, CA 92105



Investment Highlights
- Pitched Roof
- Central San Diego yet Affordable Location
- Oversized 1 Bedroom Units with Walk-in Closets
- 1:1 Parking Ratio
- Priced $30k per unit Below the Comp Set for a Quick Sale!
Executive Summary
3877 Menlo Avenue presents an attractive opportunity to acquire a well located, value-add multifamily asset at a low price per unit in Central San Diego’s high-demand, but still affordable workforce housing market.
The property consists of 10 units totaling 5,788 rentable square feet on a 6,607 SF lot, featuring an efficient unit mix of (8) 1 Bed / 1 Bath and (2) 2 Bed / 1 Bath units, complemented by 10 off-street parking spaces. The 1 bedroom units are oversized and possess walk-in closets.
The property produces $213-216k annual income yielding a 5.48% cap rate with strong upside to a projected 7.04% cap rate upon full renovation and lease-up to market rents.
Built in 1964, the asset offers classic walk-up construction with a pitched roof and a secure, fully gated courtyard. Recent exterior improvements include a full paint completed in 2025. Three units have been renovated, providing a clear path for continued interior upgrades to capture significant rental upside. Additional income potential exists through the implementation of a utility billback program and adding coin operated laundry machines to the currently unused common laundry room. The electrical panels at the property are non-issue General Electric manufacture.
The property benefits from excellent accessibility to major employment hubs including Downtown San Diego, North Park, Mission Valley, SDSU, USD, and Naval Base San Diego. Convenient access to I-15, I-805, I-8, and SR-94 further enhances tenant demand and long-term investment stability. The asset is situated walking distance to City Heights Park, City Heights Shopping Center, Rady’s Urgent Care, and a variety of neighborhood dining and retail options including Eagles Market, The Tower Bar, Key & Cleaver,
and Cafeina Café.
The property consists of 10 units totaling 5,788 rentable square feet on a 6,607 SF lot, featuring an efficient unit mix of (8) 1 Bed / 1 Bath and (2) 2 Bed / 1 Bath units, complemented by 10 off-street parking spaces. The 1 bedroom units are oversized and possess walk-in closets.
The property produces $213-216k annual income yielding a 5.48% cap rate with strong upside to a projected 7.04% cap rate upon full renovation and lease-up to market rents.
Built in 1964, the asset offers classic walk-up construction with a pitched roof and a secure, fully gated courtyard. Recent exterior improvements include a full paint completed in 2025. Three units have been renovated, providing a clear path for continued interior upgrades to capture significant rental upside. Additional income potential exists through the implementation of a utility billback program and adding coin operated laundry machines to the currently unused common laundry room. The electrical panels at the property are non-issue General Electric manufacture.
The property benefits from excellent accessibility to major employment hubs including Downtown San Diego, North Park, Mission Valley, SDSU, USD, and Naval Base San Diego. Convenient access to I-15, I-805, I-8, and SR-94 further enhances tenant demand and long-term investment stability. The asset is situated walking distance to City Heights Park, City Heights Shopping Center, Rady’s Urgent Care, and a variety of neighborhood dining and retail options including Eagles Market, The Tower Bar, Key & Cleaver,
and Cafeina Café.
Data Room Click Here to Access
Property Facts
| Price | $3,183,361 CAD | Building Class | C |
| Price Per Unit | $318,336 CAD | Lot Size | 0.14 AC |
| Sale Type | Investment | Building Size | 5,788 SF |
| Cap Rate | 5.48% | Average Occupancy | 100% |
| Gross Rent Multiplier | 10.63 | No. Stories | 2 |
| No. Units | 10 | Year Built | 1964 |
| Property Type | Multifamily | Parking Ratio | 1.73/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | CL-2, San Diego | ||
| Price | $3,183,361 CAD |
| Price Per Unit | $318,336 CAD |
| Sale Type | Investment |
| Cap Rate | 5.48% |
| Gross Rent Multiplier | 10.63 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.14 AC |
| Building Size | 5,788 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1964 |
| Parking Ratio | 1.73/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | CL-2, San Diego |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Tub/Shower
- Large Bedrooms
Site Amenities
- Laundry Facilities
- Security System
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 8 | - | 500 |
| 2+1 | 2 | - | 700 |
1 1
Very walkable
80/100
Very drivable
80/100
Good public transit
60/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 471-591-32 | Improvements Assessment | $1,432,154 CAD |
| Land Assessment | $2,148,231 CAD | Total Assessment | $3,580,385 CAD |
Property Taxes
Parcel Number
471-591-32
Land Assessment
$2,148,231 CAD
Improvements Assessment
$1,432,154 CAD
Total Assessment
$3,580,385 CAD
1 of 22
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
3877 Menlo Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
