Log In/Sign Up
Your email has been sent.
Fairmount Gardens 3902 E Fairmount St 6 Unit Apartment Building $1,743,273 CAD ($290,546 CAD/Unit) 6% Cap Rate Tucson, AZ 85712
Investment Highlights
- Strategic location -Whole Foods, Hotels , Botanical Gardens ,7 Garden District -U of A 15 minute commute, Randolph Park 10 minute commute
- Low Maintenance - Proven floor plan and rental markets
- New Construction -Easy to rent
- Easily Accessible and Visible
Executive Summary
New Construction 3 duplexes on individual parcels with delivery available of one duplex in July 2026 and 2 other 3rd quarter 2026. Proven model with
great location 5 minutes to Whole Foods or Sprouts. Located 15 minutes from U of A, and many other amenities. Located in area called the Garden district with proven
demand for rentals and pride of ownership in the area. All photos are of same of model of builders past project. Buyer can buy all 3 or individually
great location 5 minutes to Whole Foods or Sprouts. Located 15 minutes from U of A, and many other amenities. Located in area called the Garden district with proven
demand for rentals and pride of ownership in the area. All photos are of same of model of builders past project. Buyer can buy all 3 or individually
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,743,273 CAD | Apartment Style | Garden |
| Price Per Unit | $290,546 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 2.30 AC |
| Cap Rate | 6% | Building Size | 5,640 SF |
| No. Units | 6 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 2026 |
| Property Subtype | Apartment |
| Price | $1,743,273 CAD |
| Price Per Unit | $290,546 CAD |
| Sale Type | Investment |
| Cap Rate | 6% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 2.30 AC |
| Building Size | 5,640 SF |
| No. Stories | 1 |
| Year Built | 2026 |
Amenities
Unit Amenities
- Ceiling Fans
- Eat-in Kitchen
- Kitchen
- Oven
- Large Bedrooms
Site Amenities
- Fenced Lot
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 2 | $2,483 CAD | 1,080 |
| 2+1 | 2 | $2,075 CAD | 803 |
1 1
Moderately walkable
60/100
Moderately drivable
60/100
Some public transit
40/100
Moderately bikeable
70/100
Property Taxes
| Parcel Numbers | Total Assessment | $15,122 CAD | |
| Land Assessment | $0 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $0 CAD | Tax Year | 2026 |
Property Taxes
Parcel Numbers
Land Assessment
$0 CAD
Improvements Assessment
$0 CAD
Total Assessment
$15,122 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
1 of 19
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Fairmount Gardens | 3902 E Fairmount St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.