Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Owner-User Opportunity
  • Central HVAC
  • Not Subject to LA City RSO
  • Value-Add Property
  • On-Site Parking – 11 Parking Spaces

Executive Summary

We are proud to offer 3911 Verdugo Road, a four-unit multifamily investment located in the Glassell Park neighborhood of Northeast Los Angeles. Built in 1995, features a collection of four 3-bedroom/2-bathroom units, each approximately 990 square feet.
Sitting on a substantial 8,051 square foot lot, the 3,963 square foot building benefits from not being under the Los Angeles Rent Stabilization Ordinance (RSO), allowing for rental increases of 5% plus CPI annually. Three of the units are occupied with a current average rent at $2,235, which is approximately 25% below the market rate, offering significant growth potential for an astute investor. One unit is remodeled and will be delivered vacant, allowing for potential owner-user opportunities or the ability to lease the unit at market rate.
Each apartment is equipped with individual water heaters and central HVAC systems. Utilities are conveniently separately metered for gas and electricity. Tenant amenities include two shared-covered garages providing eight parking spaces, additional storage, and coin-operated laundry facilities, plus three extra uncovered parking spaces.
The location just west of the 2 Freeway ensures easy access to surrounding communities such as Glendale, Atwater, Eagle Rock, Highland Park and Silver Lake, and is minutes from the I-5 Freeway, enhancing connectivity across Los Angeles County.

Financial Summary (Actual - 2025) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $2,386,405 CAD
Price Per Unit $596,601 CAD
Sale Type Investment
Cap Rate 4.68%
Gross Rent Multiplier 15.03
No. Units 4
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.18 AC
Building Size 3,963 SF
Average Occupancy 100%
No. Stories 2
Year Built 1995
Parking Ratio 2.78/1,000 SF
Zoning LAC1 - Local Retail Stores < 100,000 sq-ft, Offices/Businesses, Hotels, Hospitals/Clinics, Parking, CR Uses except for Churches, Schools, Museums, R3 Uses

Amenities

Unit Amenities

  • Air Conditioning

Site Amenities

  • Laundry Facilities
  • Storage Space

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+2 4 $3,546 CAD -
Fairly walkable
50/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
40/100

Property Taxes

Property Taxes

Parcel Number
5459-014-019
Land Assessment
$286,907 CAD
Improvements Assessment
$460,726 CAD
Total Assessment
$747,633 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
  • Listing ID: 40458837

  • Date on Market: 2026-05-08

  • Last Updated:

  • Address: 3911 Verdugo Rd, Los Angeles, CA 90065

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}