Log In/Sign Up
Your email has been sent.
4 Unit - 3914 S Normandie Ave 3914 S Normandie Ave 4 Unit Apartment Building $1,515,800 CAD ($378,950 CAD/Unit) 6.26% Cap Rate Los Angeles, CA 90037



Investment Highlights
- 4-Unit Multifamily Investment Offered for the First Time in Over 20 Years
- Current $8,600/Month Income with Pro Forma Upside to $10,900/Month
- Tenants Pay Gas, Electricity & Trash
- Prime USC Location with Strong Rental Demand & 2028 Olympic Growth Potential
- Three 2 Bed / 1 Bath Units & One Spacious 4 Bed / 2 Bath Unit
Executive Summary
The ST group of Lyon Stahl Investment Real Estate is pleased to present 3914 Normandie Ave, a rare 4-unit multifamily investment in Los Angeles, available for the first time in over 20 years. Ideally located minutes from the University of Southern California (USC), the property benefits from strong, year-round rental demand with additional upside as Los Angeles prepares for the 2028 Olympic Games. Situated on a ±6,506 SF lot, the ±3,412 SF property features an attractive unit mix of three 2BD/1BA units and one spacious 4BD/2BA unit. Offered at $1,100,000 ($275,000/unit), the asset generates $8,600/month in current rental income with a pro forma of $10,900/month. The cap rate improves from 6.26% to 8.60% at market rents, while tenants pay for trash, gas, and electricity, helping minimize operating expenses. Recent improvements include a renovated vacant unit with updated kitchen, bathroom, flooring, and windows, along with new electrical panels serving the rear units. Zoned LAR3 and positioned near USC, Downtown Los Angeles, Exposition Park, and major transit corridors, 3914 Normandie Ave offers investors a well-maintained asset with strong in-place cash flow and meaningful long-term upside.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$142,210
|
$41.68
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$142,210
|
$41.68
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$43,013
|
$12.61
|
| Net Operating Income |
$99,197
|
$29.07
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $142,210 |
| Annual Per SF | $41.68 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $142,210 |
| Annual Per SF | $41.68 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $43,013 |
| Annual Per SF | $12.61 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,197 |
| Annual Per SF | $29.07 |
Property Facts
| Price | $1,515,800 CAD | Property Subtype | Apartment |
| Price Per Unit | $378,950 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 6.26% | Building Size | 3,412 SF |
| Gross Rent Multiplier | 10.66 | No. Stories | 1 |
| No. Units | 4 | Year Built | 1921 |
| Property Type | Multifamily | Opportunity Zone |
Yes
|
| Zoning | LAR3 - Restricted Density Multiple Dwelling | ||
| Price | $1,515,800 CAD |
| Price Per Unit | $378,950 CAD |
| Sale Type | Investment |
| Cap Rate | 6.26% |
| Gross Rent Multiplier | 10.66 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 3,412 SF |
| No. Stories | 1 |
| Year Built | 1921 |
| Opportunity Zone |
Yes |
| Zoning | LAR3 - Restricted Density Multiple Dwelling |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Good public transit
70/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 5037-007-014 | Improvements Assessment | $143,990 CAD |
| Land Assessment | $267,426 CAD | Total Assessment | $411,417 CAD |
Property Taxes
Parcel Number
5037-007-014
Land Assessment
$267,426 CAD
Improvements Assessment
$143,990 CAD
Total Assessment
$411,417 CAD
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
4 Unit - 3914 S Normandie Ave | 3914 S Normandie Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
