Log In/Sign Up
Your email has been sent.
3921 E Livingston Dr 13 Unit Apartment Building $6,853,572 CAD ($527,198 CAD/Unit) 5.20% Cap Rate Long Beach, CA 90803



Investment Highlights
- Prime Coastal Area
Executive Summary
An exceptional investment opportunity in one of Long Beach's most coveted coastal neighborhoods — just two blocks from the beach. This well-maintained 13-unit apartment building offers the perfect blend of lifestyle appeal and strong income performance, with all units leased at or closet to market rents. The property features a penthouse unit with two bedrooms, one bath, and deck ,complemented by twelve spacious one-bedroom, one-bath residences. Approximately 80% of units have been thoughtfully remodeled and upgraded, reflecting pride of ownership throughout. Every unit enjoys the convenience of two closets, a dedicated dining area while top-floor units feature cozy fireplaces —
Select front-facing units offer private balconies and ocean views, while several side units capture partial ocean vistas. Many units feature charming bay kitchen windows, flooding living spaces with natural light and coastal breezes. The building has an on site laundry facility with two washers and two dryers, plus an ample storage room.
Offered at just $380,769 per unit this property carries a current cap rate of 5.2% with a pro forma cap rate of 6.19% — reflecting meaningful upside as leases turn over and rents continue to rise in this high-demand coastal corridor. With its unbeatable Belmont Shore location, strong rental demand, and move-in ready condition, this is a rare opportunity to acquire a turnkey coastal asset with lasting appreciation potential.
Select front-facing units offer private balconies and ocean views, while several side units capture partial ocean vistas. Many units feature charming bay kitchen windows, flooding living spaces with natural light and coastal breezes. The building has an on site laundry facility with two washers and two dryers, plus an ample storage room.
Offered at just $380,769 per unit this property carries a current cap rate of 5.2% with a pro forma cap rate of 6.19% — reflecting meaningful upside as leases turn over and rents continue to rise in this high-demand coastal corridor. With its unbeatable Belmont Shore location, strong rental demand, and move-in ready condition, this is a rare opportunity to acquire a turnkey coastal asset with lasting appreciation potential.
Property Facts
| Price | $6,853,572 CAD | Apartment Style | Mid-Rise |
| Price Per Unit | $527,198 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.21 AC |
| Cap Rate | 5.20% | Building Size | 9,040 SF |
| No. Units | 13 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 1923/2024 |
| Property Subtype | Apartment | ||
| Zoning | R4,R1, Long Beach - multiple Dwelling | ||
| Price | $6,853,572 CAD |
| Price Per Unit | $527,198 CAD |
| Sale Type | Investment |
| Cap Rate | 5.20% |
| No. Units | 13 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.21 AC |
| Building Size | 9,040 SF |
| No. Stories | 3 |
| Year Built/Renovated | 1923/2024 |
| Zoning | R4,R1, Long Beach - multiple Dwelling |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 12 | - | 670 |
| 2+1 | 1 | - | 1,000 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Some public transit
50/100
Exceptionally bikeable
90/100
Property Taxes
| Parcel Number | 7256-003-024 | Improvements Assessment | $2,411,479 CAD |
| Land Assessment | $4,019,134 CAD | Total Assessment | $6,430,613 CAD |
Property Taxes
Parcel Number
7256-003-024
Land Assessment
$4,019,134 CAD
Improvements Assessment
$2,411,479 CAD
Total Assessment
$6,430,613 CAD
1 of 26
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
3921 E Livingston Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
