Log In/Sign Up
Your email has been sent.
3932-3936 Duplex - Valley Vista Village 3936 Village Dr 2 Unit Apartment Building $875,242 CAD ($437,621 CAD/Unit) 5.83% Cap Rate Carson City, NV 89701



EXECUTIVE SUMMARY
Wonderful investment opportunity with this well maintained duplex in the Valley Vista Village development in Carson City, NV. Each side has 3 bedrooms and 1.5 baths, laundry, 2-car garage, and nice sized backyard patios. HOA is $100 per month includes snow removal, common area and road maintenance. One unit is vacant (refreshed with new carpet, paint, appliances, lighting fixtures), now marketed for rent at $1,850.00 per month.
FINANCIAL SUMMARY (PRO FORMA - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $875,242 CAD | Building Class | C |
| Price Per Unit | $437,621 CAD | Lot Size | 0.08 AC |
| Sale Type | Investment | Building Size | 2,256 SF |
| Cap Rate | 5.83% | Average Occupancy | 50% |
| No. Units | 2 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1996 |
| Property Subtype | Apartment | Parking Ratio | 1.77/1,000 SF |
| Apartment Style | Townhome | ||
| Zoning | MFAP | ||
| Price | $875,242 CAD |
| Price Per Unit | $437,621 CAD |
| Sale Type | Investment |
| Cap Rate | 5.83% |
| No. Units | 2 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 0.08 AC |
| Building Size | 2,256 SF |
| Average Occupancy | 50% |
| No. Stories | 2 |
| Year Built | 1996 |
| Parking Ratio | 1.77/1,000 SF |
| Zoning | MFAP |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Dishwasher
- Disposal
- Washer/Dryer Hookup
- Heating
- Bay Window
- Kitchen
- Refrigerator
- Range
- Tub/Shower
- Carpet
- Yard
- Breakfast Nook
- Double Pane Windows
- Smoke Free
- Window Coverings
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+1.5 | 2 | $2,303 CAD | 1,128 |
1 1
1 of 40
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
3932-3936 Duplex - Valley Vista Village | 3936 Village Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
