Log In/Sign Up
Your email has been sent.
INVESTMENT HIGHLIGHTS
- ONLINE ONLY!!! Heritage Apartments – 28-Unit, 100% Occupied Multifamily Investment | Hutchinson, KS
- Annualized Gross Rental Income: $199,152
- Monthly Gross Rent: $16,596
EXECUTIVE SUMMARY
ONLINE ONLY!!! Heritage Apartments – 28-Unit, 100% Occupied Multifamily Investment | Hutchinson, KS
Heritage Apartments is a 100% occupied, stabilized 28-unit garden-style apartment community located on East Avenue A in Hutchinson, Kansas. This property offers immediate cash flow with professional third-party management in place and exceptionally thorough operating records, making it a solid addition to an investor’s portfolio.
The property consists of three levels in a three-story garden-style configuration with a gross building area of 19,846 SF, 18,437 SF of rentable space, plus a 1,054 SF clubhouse housing tenant laundry facilities and owner storage.
Income Overview:
100% Occupancy
Monthly Gross Rent: $16,596
Annualized Gross Rental Income: $199,152
Stabilized in-place income supported by consistent rent collections
Detailed rent rolls, deposit rolls, and unit-level maintenance records available
Unit Mix (28 Total Units):
9 – 2 BR / 1 Bath
9 – 1 BR / 1 Bath
10 – Efficiency / Studio (1 Bath) including an ADA-compliant oversized studio (734 SF)
Property & Unit Features:
Each unit has its own water heater
Wall-mounted heat & air conditioning
Kitchens equipped with oven/range and refrigerator
Carpet and vinyl flooring throughout
Mini-blinds, coat closets, and linen closets
Shower/tub combo in each unit
Community Amenities:
On-site laundry facility located in clubhouse
Off-street parking
Budget-friendly studio, one-bedroom, and two-bedroom apartments
Intimate community size with efficient operations
Management & Operations:
Professionally managed by a leading property management company (No written contractual agreement past closing, but company has expressed interest in continuing management post sale.)
Comprehensive records including:
Rent rolls and deposit rolls
Detailed maintenance and service history by unit
Management available Monday–Friday
24/7 emergency maintenance on call
Utilities & Billing:
Water and trash invoiced monthly to residents based on usage
$13/month Legal Liability Fee billed to tenants
Electricity separately metered and paid directly by residents
Pet Policy:
Up to 2 pets per unit, maximum 10 lbs each
$200 non-refundable pet fee (up to 2 pets)
$300 fully refundable deposit per pet
$25/month pet rent per pet
The monthly income at The Heritage is currently $16,596 at 100% occupancy. Total gross annual income is currently $199,152.
Property offered at ONLINE ONLY auction. | 10% Buyer's Premium will be added to the final bid. | BIDDING OPENS: Tuesday, February 3, 2026 at 2 PM (cst) | BIDDING CLOSING: Wednesday, February 11th, 2026 at 2 PM (cst). Bidding will remain open on this property until 90 seconds have passed without receiving a bid. Select units available to preview by appointment. Per property management company, the swimming pool has not been functional or open for the past 3 years. Select units can be viewed at one of two Open House dates: 2/2/26 or 2/9/26 from 3:30 PM - 5:30 PM. More details to come.
*Buyer should verify school assignments as they are subject to change. The real estate is offered at public auction in its present, “as is where is” condition and is accepted by the buyer without any expressed or implied warranties or representations from the seller or seller’s agents. Full auction terms and conditions provided in the Property Information Packet. Total purchase price will include a 10% buyer’s premium ($2,500.00 minimum) added to the final bid. Property available to preview by appointment. Earnest money is due from the high bidder at the auction in the form of cash, check, or immediately available, certified funds in the amount of $75,000.
Heritage Apartments is a 100% occupied, stabilized 28-unit garden-style apartment community located on East Avenue A in Hutchinson, Kansas. This property offers immediate cash flow with professional third-party management in place and exceptionally thorough operating records, making it a solid addition to an investor’s portfolio.
The property consists of three levels in a three-story garden-style configuration with a gross building area of 19,846 SF, 18,437 SF of rentable space, plus a 1,054 SF clubhouse housing tenant laundry facilities and owner storage.
Income Overview:
100% Occupancy
Monthly Gross Rent: $16,596
Annualized Gross Rental Income: $199,152
Stabilized in-place income supported by consistent rent collections
Detailed rent rolls, deposit rolls, and unit-level maintenance records available
Unit Mix (28 Total Units):
9 – 2 BR / 1 Bath
9 – 1 BR / 1 Bath
10 – Efficiency / Studio (1 Bath) including an ADA-compliant oversized studio (734 SF)
Property & Unit Features:
Each unit has its own water heater
Wall-mounted heat & air conditioning
Kitchens equipped with oven/range and refrigerator
Carpet and vinyl flooring throughout
Mini-blinds, coat closets, and linen closets
Shower/tub combo in each unit
Community Amenities:
On-site laundry facility located in clubhouse
Off-street parking
Budget-friendly studio, one-bedroom, and two-bedroom apartments
Intimate community size with efficient operations
Management & Operations:
Professionally managed by a leading property management company (No written contractual agreement past closing, but company has expressed interest in continuing management post sale.)
Comprehensive records including:
Rent rolls and deposit rolls
Detailed maintenance and service history by unit
Management available Monday–Friday
24/7 emergency maintenance on call
Utilities & Billing:
Water and trash invoiced monthly to residents based on usage
$13/month Legal Liability Fee billed to tenants
Electricity separately metered and paid directly by residents
Pet Policy:
Up to 2 pets per unit, maximum 10 lbs each
$200 non-refundable pet fee (up to 2 pets)
$300 fully refundable deposit per pet
$25/month pet rent per pet
The monthly income at The Heritage is currently $16,596 at 100% occupancy. Total gross annual income is currently $199,152.
Property offered at ONLINE ONLY auction. | 10% Buyer's Premium will be added to the final bid. | BIDDING OPENS: Tuesday, February 3, 2026 at 2 PM (cst) | BIDDING CLOSING: Wednesday, February 11th, 2026 at 2 PM (cst). Bidding will remain open on this property until 90 seconds have passed without receiving a bid. Select units available to preview by appointment. Per property management company, the swimming pool has not been functional or open for the past 3 years. Select units can be viewed at one of two Open House dates: 2/2/26 or 2/9/26 from 3:30 PM - 5:30 PM. More details to come.
*Buyer should verify school assignments as they are subject to change. The real estate is offered at public auction in its present, “as is where is” condition and is accepted by the buyer without any expressed or implied warranties or representations from the seller or seller’s agents. Full auction terms and conditions provided in the Property Information Packet. Total purchase price will include a 10% buyer’s premium ($2,500.00 minimum) added to the final bid. Property available to preview by appointment. Earnest money is due from the high bidder at the auction in the form of cash, check, or immediately available, certified funds in the amount of $75,000.
PROPERTY FACTS
| Sale Type | Investment | Building Size | 25,000 SF |
| No. Units | 28 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 3 |
| Property Subtype | Apartment | Year Built | 1978 |
| Building Class | B | Opportunity Zone |
Yes
|
| Lot Size | 0.75 AC | ||
| Zoning | R4 - Residential | ||
| Sale Type | Investment |
| No. Units | 28 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | B |
| Lot Size | 0.75 AC |
| Building Size | 25,000 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1978 |
| Opportunity Zone |
Yes |
| Zoning | R4 - Residential |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
- Freezer
- Smoke Free
SITE AMENITIES
- 24 Hour Access
- Laundry Facilities
- Pool
- Smoke Free
- Public Transportation
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 8 | - | 400 |
| 1+1 | 13 | - | 650 |
| 2+2 | 7 | - | 850 |
1 1
Walk Score®
Very Walkable (73)
PROPERTY TAXES
| Parcel Number | 126-13-0-10-35-006.00 | Improvements Assessment | $125,181 CAD |
| Land Assessment | $2,607 CAD | Total Assessment | $127,789 CAD |
PROPERTY TAXES
Parcel Number
126-13-0-10-35-006.00
Land Assessment
$2,607 CAD
Improvements Assessment
$125,181 CAD
Total Assessment
$127,789 CAD
1 of 79
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Heritage Apartments | 401 E Avenue A
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.



