Log In/Sign Up
Your email has been sent.
4035 Inglewood Blvd 8 Unit Apartment Building $3,167,813 CAD ($395,977 CAD/Unit) 4.61% Cap Rate Los Angeles, CA 90066



INVESTMENT HIGHLIGHTS
- Terrific Westside Location
- ADU Plans and permits ready to go
- Great 8 unit (2 non conforming) Building- Great Upside in Rents
EXECUTIVE SUMMARY
Keller Williams Realty and Everyday Real Estate Inc. are pleased to offer this exclusive bread and butter, prime Mar Vista 8-unit (two nonconforming) property. The property boasts a favorable unit mix of two 0+1, one 1+1, three 2+1, one 2+2, and one 3+2. Three of the units are fully furnished and operating on month-to-month leases and can be delivered vacant. (0+1, 1+1, 2+2) Retrofit and ADU plans and permits are included (owner spent $42K). This new 2+1 unit is projected to increase revenue by $28.8K per year and will satisfy the retrofit requirement. Permits have been filed but no work has commenced. Property is master metered for water, has 6 parking spaces and laundry room onsite with leased washer and dryer.Great Westside location south of Washington Place and West of Centinela. Walking distance to shopping, markets, banks, gyms,
restaurants, a bowling alley, and a coffee shop. Located in the heart of the Mar Vista submarket in Los Angeles just minutes away from all that the area has to offer. The neighborhood boasts a blend of residential charm and urban convenience, making it an attractive location for potential renters.
restaurants, a bowling alley, and a coffee shop. Located in the heart of the Mar Vista submarket in Los Angeles just minutes away from all that the area has to offer. The neighborhood boasts a blend of residential charm and urban convenience, making it an attractive location for potential renters.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$277,157
|
$35.56
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$8,243
|
$1.06
|
| Effective Gross Income |
$268,914
|
$34.50
|
| Taxes |
$39,598
|
$5.08
|
| Operating Expenses |
$81,708
|
$10.48
|
| Total Expenses |
$121,305
|
$15.56
|
| Net Operating Income |
$147,609
|
$18.94
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $277,157 |
| Annual Per SF | $35.56 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $8,243 |
| Annual Per SF | $1.06 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $268,914 |
| Annual Per SF | $34.50 |
| Taxes (CAD) | |
|---|---|
| Annual | $39,598 |
| Annual Per SF | $5.08 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $81,708 |
| Annual Per SF | $10.48 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $121,305 |
| Annual Per SF | $15.56 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $147,609 |
| Annual Per SF | $18.94 |
PROPERTY FACTS
| Price | $3,167,813 CAD | Property Subtype | Apartment |
| Price Per Unit | $395,977 CAD | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 4.61% | Lot Size | 0.14 AC |
| Sale Condition | 1031 Exchange | Building Size | 7,794 SF |
| Gross Rent Multiplier | 11.43 | No. Stories | 2 |
| No. Units | 8 | Year Built | 1959 |
| Property Type | Multifamily | Parking Ratio | 0.64/1,000 SF |
| Zoning | LAR3 - Multiple Family Residential | ||
| Price | $3,167,813 CAD |
| Price Per Unit | $395,977 CAD |
| Sale Type | Investment |
| Cap Rate | 4.61% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 11.43 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.14 AC |
| Building Size | 7,794 SF |
| No. Stories | 2 |
| Year Built | 1959 |
| Parking Ratio | 0.64/1,000 SF |
| Zoning | LAR3 - Multiple Family Residential |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Washer/Dryer
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
SITE AMENITIES
- Furnished Units Available
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 2 | $2,102 CAD | - |
| 2+1 | 3 | $3,164 CAD | - |
| 1+1 | 1 | $2,755 CAD | - |
| 2+2 | 1 | $3,643 CAD | - |
| 3+2 | 1 | $2,419 CAD | - |
1 1
Walk Score®
Very Walkable (79)
Bike Score®
Biker's Paradise (90)
PROPERTY TAXES
| Parcel Number | 4232-029-023 | Total Assessment | $1,794,610 CAD (2025) |
| Land Assessment | $1,275,243 CAD (2025) | Annual Taxes | $39,598 CAD ($5.08 CAD/SF) |
| Improvements Assessment | $519,368 CAD (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
4232-029-023
Land Assessment
$1,275,243 CAD (2025)
Improvements Assessment
$519,368 CAD (2025)
Total Assessment
$1,794,610 CAD (2025)
Annual Taxes
$39,598 CAD ($5.08 CAD/SF)
Tax Year
2024
1 of 21
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
4035 Inglewood Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
