Log In/Sign Up
Your email has been sent.
Bradlee Park Apartments 404 E Maple St 35 Unit Apartment Building For Sale Le Roy, IL 61752



Investment Highlights
- Many recent capital improvements: Removed and replaced 24,768 SF of asphalt shingling; Removed and replaced 31 air handlers and heat pumps
- New appliances in every home
- Washer/dryer hookups in one- and two-bedroom units
- Replaced incandescent lights; Comprehensive air duct cleaning
- Ground-level design providing direct access to all units, enhancing resident convenience and accessibility
Executive Summary
Positioned in the heart of Le Roy, Illinois, Bradlee Park Apartments offers investors a rare opportunity to acquire a stabilized, income-restricted multifamily asset with strong fundamentals and long-term affordability compliance. Strategically located between Bloomington-Normal and Champaign-Urbana, the property benefits from proximity to major employment hubs, healthcare institutions, retail centers, and universities, while retaining the appeal of small-town living.
The 35-unit community includes a mix of studio, one-bedroom, and two-bedroom floor plans, each designed for comfort and functionality. Recent capital improvements totaling over $400,000 include new asphalt shingling, upgraded HVAC systems, and modern appliances—enhancing both curb appeal and operational efficiency. Select units feature attached patios with privacy fencing and washer/dryer hookups, adding to tenant satisfaction and retention.
As a 100% LIHTC property, Bradlee Park Apartments maintains compliance with long-term affordability standards, ensuring consistent occupancy and demand in a region with limited affordable housing options. With a pro forma gross potential rent of $330,000 and net operating income of $125,000, the asset presents a compelling investment profile with room for operational efficiencies and rent growth.
This offering is ideal for investors seeking a well-maintained, income-restricted property with a proven operating history and a secure position in the Central Illinois rental market.
Grant received from IHDA to complete improvements in exchange for 10 more years of compliance on the property. Brand new appliances in every unit + over $400K in other recent improvements
The 35-unit community includes a mix of studio, one-bedroom, and two-bedroom floor plans, each designed for comfort and functionality. Recent capital improvements totaling over $400,000 include new asphalt shingling, upgraded HVAC systems, and modern appliances—enhancing both curb appeal and operational efficiency. Select units feature attached patios with privacy fencing and washer/dryer hookups, adding to tenant satisfaction and retention.
As a 100% LIHTC property, Bradlee Park Apartments maintains compliance with long-term affordability standards, ensuring consistent occupancy and demand in a region with limited affordable housing options. With a pro forma gross potential rent of $330,000 and net operating income of $125,000, the asset presents a compelling investment profile with room for operational efficiencies and rent growth.
This offering is ideal for investors seeking a well-maintained, income-restricted property with a proven operating history and a secure position in the Central Illinois rental market.
Grant received from IHDA to complete improvements in exchange for 10 more years of compliance on the property. Brand new appliances in every unit + over $400K in other recent improvements
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Sale Type | Investment | Lot Size | 2.45 AC |
| No. Units | 35 | Building Size | 106,722 SF |
| Property Type | Multifamily | No. Stories | 1 |
| Property Subtype | Apartment | Year Built | 1994 |
| Apartment Style | Garden | Parking Ratio | 0.41/1,000 SF |
| Building Class | B | ||
| Zoning | Improved Commercial | ||
| Sale Type | Investment |
| No. Units | 35 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | B |
| Lot Size | 2.45 AC |
| Building Size | 106,722 SF |
| No. Stories | 1 |
| Year Built | 1994 |
| Parking Ratio | 0.41/1,000 SF |
| Zoning | Improved Commercial |
Amenities
Unit Amenities
- Air Conditioning
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
Site Amenities
- 24 Hour Access
- Controlled Access
- Recycling
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 3 | $671.16 CAD | 276 |
| 1+1 | 20 | $953.32 CAD | 576 |
| 2+1 | 12 | $1,100 CAD | 864 |
Somewhat walkable
30/100
Exceptionally drivable
100/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 30-21-376-013 | Total Assessment | $277,288 CAD (2024) |
| Land Assessment | $85,870 CAD (2024) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $191,418 CAD (2024) | Tax Year | 2025 |
Property Taxes
Parcel Number
30-21-376-013
Land Assessment
$85,870 CAD (2024)
Improvements Assessment
$191,418 CAD (2024)
Total Assessment
$277,288 CAD (2024)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 30
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Bradlee Park Apartments | 404 E Maple St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

