Share This Listing

Message

910 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Renovated 37 Unit Apartment - Fully Leased 4107 Connecticut Ave NW 37 Unit Apartment Building $6,170,712 CAD ($166,776 CAD/Unit) 6.90% Cap Rate Washington, DC 20008

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • A 37-Unit, Four-Story Multi-Family Building Totaling 25,868 Square Feet
  • Recent Upgrades Including a High Efficiency Boiler, a new Water Heater, a new Roof, and a Nine Passenger Elevator
  • Situated Across the Street from Washington Metro Red Line via Van Ness-UDC Metro Station and The University of The District of Columbia
  • Attractive Unit Mix of 21 Efficiency, 7 One Bedroom, and 9 Two Bedroom Units
  • Centrally Heated and Air Conditioned with Fan Coil Units in Each Apartment

EXECUTIVE SUMMARY

Marcus & Millichap is pleased to exclusively present 4107 Connecticut Avenue NW, a 37-unit multifamily building located in The Van Ness Neighborhood of Washington,
D.C. Situated on a 0.18-acre parcel and zoned RA-4, the property features an attractive mix of 21 studio units, 7 one-bedroom units, and 9 two-bedroom units, totaling
approximately 14,400 rentable square feet.
This asset presents a unique opportunity for investors to acquire a stabilized property with 97% current occupancy and a projected Year 1 cap rate of 6.90%. There is an
additional value-add opportunity with optimizing rental rates and operating expenses to align with competitive market rents, and lowering operating expenses which
will enhance the property’s net operating income. The building's amenities include a nine-passenger elevator, a centrally heated and air-conditioned system with fan
coil units in each apartment, and a shared laundry facility on the lower level. Recent upgrades include a new 300 gallon water tank, a new roof, new laundry no
maintenance laundry units, unit updates, and common area renovations.
4107 Connecticut Avenue NW is strategically located one block from the Van Ness-UDC Metro Station (Red Line), offering unparalleled accessibility to the Washington,
D.C. metro area. The property is also across the street from The University of The District of Columbia and one block from The Howard University School of Law as well
as strips of vibrant retail along Connecticut Avenue NW.
With a median household income exceeding $124,000 and a vacancy rate of just 3%, the Van Ness submarket represents one of D.C.’s most desirable rental markets. The
property’s central location, strong occupancy, and value-add potential position this asset as a compelling investment opportunity in a thriving submarket.

FINANCIAL SUMMARY (PRO FORMA - 2025)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $832,715 $32.19
Other Income $17,019 $0.66
Vacancy Loss $24,981 $0.97
Effective Gross Income $824,753 $31.88
Taxes $49,985 $1.93
Operating Expenses $349,075 $13.49
Total Expenses $399,060 $15.43
Net Operating Income $425,694 $16.46

FINANCIAL SUMMARY (PRO FORMA - 2025)

Gross Rental Income (CAD)
Annual $832,715
Annual Per SF $32.19
Other Income (CAD)
Annual $17,019
Annual Per SF $0.66
Vacancy Loss (CAD)
Annual $24,981
Annual Per SF $0.97
Effective Gross Income (CAD)
Annual $824,753
Annual Per SF $31.88
Taxes (CAD)
Annual $49,985
Annual Per SF $1.93
Operating Expenses (CAD)
Annual $349,075
Annual Per SF $13.49
Total Expenses (CAD)
Annual $399,060
Annual Per SF $15.43
Net Operating Income (CAD)
Annual $425,694
Annual Per SF $16.46

PROPERTY FACTS Under Contract

Price $6,170,712 CAD
Price Per Unit $166,776 CAD
Sale Type Investment
Cap Rate 6.90%
No. Units 37
Property Type Multifamily
Property Subtype Apartment
Apartment Style Mid-Rise
Building Class C
Lot Size 0.18 AC
Building Size 25,868 SF
Average Occupancy 97%
No. Stories 4
Year Built/Renovated 1957/2020
Zoning RA-4 - Permits medium to high-density apartments.

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Disposal
  • Heating
  • Tile Floors
  • Kitchen
  • Hardwood Floors
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Carpet
  • Dining Room
  • Vinyl Flooring
  • Window Coverings

SITE AMENITIES

  • Controlled Access
  • Elevator

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 21 - 300
1+1 7 - 450
2+1 9 - 550
Walk Score®
Very Walkable (86)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
2243-0800
Land Assessment
$2,929,826 CAD
Improvements Assessment
$2,595,738 CAD
Total Assessment
$5,525,564 CAD
Annual Taxes
$49,985 CAD ($1.93 CAD/SF)
Tax Year
2025
  • Listing ID: 34535416

  • Date on Market: 2025-01-18

  • Last Updated:

  • Address: 4107 Connecticut Ave NW, Washington, DC 20008

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}