Share This Listing

Message

945 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Leschi Four Unit 411 28th Ave S 4 Unit Apartment Building $1,348,805 CAD ($337,201 CAD/Unit) 6.45% Cap Rate Seattle, WA 98144

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • All 1BD/1BTH – 700 SF units
  • Fully renovated in 2017
  • Full size W/D in each unit
  • Current CAP rate of 6.5%
  • Centrally located in Leschi
  • 3 off-street parking spaces

EXECUTIVE SUMMARY

The Leschi Four-Unit (two non-conforming units) is located at 411 28th Ave S in Seattle’s desirable Leschi neighborhood. Originally built as a fourplex and converted to a duplex in 1975, the property has been fully occupied as a fourplex since the current owner’s purchase in 2017. All four 1-bedroom, 1-bath units (approximately 700 SF each) underwent full renovations in 2017, giving new ownership the opportunity to acquire a stabilized asset with modern finishes in a strong rental location. Each unit is outfitted with hard-surface countertops, hardwood-style flooring, updated cabinetry, gas ranges, and full-size washer and dryers.

ATTACHMENTS

Leschi Four-Unit

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income - -
Net Operating Income $87,008 $31.07

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income (CAD)
Annual -
Annual Per SF -
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual -
Annual Per SF -
Net Operating Income (CAD)
Annual $87,008
Annual Per SF $31.07

PROPERTY FACTS

Price $1,348,805 CAD
Price Per Unit $337,201 CAD
Sale Type Investment
Cap Rate 6.45%
Gross Rent Multiplier 9.91
No. Units 4
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Apartments
Apartment Style Low-Rise
Building Class C
Lot Size 0.10 AC
Building Size 2,800 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1901/2017
Parking Ratio 1.07/1,000 SF
Zoning RSL (M)

AMENITIES

UNIT AMENITIES

  • Balcony
  • Microwave
  • Washer/Dryer
  • Heating
  • Kitchen
  • Hardwood Floors
  • Refrigerator
  • Oven
  • Stainless Steel Appliances
  • Range
  • Walk-In Closets
  • Deck
  • Porch
  • Vinyl Flooring
  • Quartz Countertops

SITE AMENITIES

  • Storage Space

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 4 $2,490 CAD 700
Walk Score®
Very Walkable (80)
Bike Score®
Very Bikeable (79)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 38006865

  • Date on Market: 2025-10-09

  • Last Updated:

  • Address: 411 28th Ave S, Seattle, WA 98144

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}