Log In/Sign Up
Your email has been sent.
412 N Ardmore Ave 4 Unit Apartment Building $3,696,489 CAD ($924,122 CAD/Unit) 4.28% Cap Rate Los Angeles, CA 90004



Investment Highlights
- Built in 2019 - Not Subject to Rent Control
- Great Unit Mix - 2-Bed, 3-Bed & 4-Bed Townhome Units
- Located on a Quiet Street in Hollywood - 88 Walk Score
- Below Market Rents - Approximately 23% Upside in Rents
- Modern Design and Fixtures
Executive Summary
412 Ardmore presents a rare opportunity to acquire a newer-construction fourplex in one of Hollywood’s most consistently high-demand rental pockets. The property consists of two standalone, three-story duplex structures, delivering a highly desirable low-density configuration that resonates strongly with today’s renters. The unit mix includes one 2-bedroom / 1.5-bath unit, one 3-bedroom / 2.5-bath unit, one 3-bedroom / 3.5-bath unit, and one 4-bedroom / 3.5-bath unit, totaling approximately 5,320 square feet of living area — an uncommon offering of larger, highly functional layouts for the submarket.
Built to modern standards, the asset offers the features investors prioritize: no rent control, separately metered units for gas, water, and electricity, and minimal maintenance obligations relative to older Hollywood inventory. The contemporary construction, efficient layouts, and strong curb appeal continue to support robust tenant demand and premium rental positioning.
Centrally located, the property sits just minutes from Paramount Studios, Raleigh Studios, trendy Larchmont Village, upscale Hancock Park, Koreatown, and, of course, all of the entertainment, retail, and lifestyle amenities that define Hollywood. This exceptional accessibility further enhances tenant appeal and long-term rental stability.
Opportunities to secure a newer asset with these fundamentals in such a supply-constrained submarket are extremely limited. With its combination of location, condition, and investor-friendly characteristics, 412 Ardmore stands out as a high-quality multifamily investment well positioned for durable income and long-term appreciation.
Built to modern standards, the asset offers the features investors prioritize: no rent control, separately metered units for gas, water, and electricity, and minimal maintenance obligations relative to older Hollywood inventory. The contemporary construction, efficient layouts, and strong curb appeal continue to support robust tenant demand and premium rental positioning.
Centrally located, the property sits just minutes from Paramount Studios, Raleigh Studios, trendy Larchmont Village, upscale Hancock Park, Koreatown, and, of course, all of the entertainment, retail, and lifestyle amenities that define Hollywood. This exceptional accessibility further enhances tenant appeal and long-term rental stability.
Opportunities to secure a newer asset with these fundamentals in such a supply-constrained submarket are extremely limited. With its combination of location, condition, and investor-friendly characteristics, 412 Ardmore stands out as a high-quality multifamily investment well positioned for durable income and long-term appreciation.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,696,489 CAD | Property Subtype | Apartment |
| Price Per Unit | $924,122 CAD | Apartment Style | Townhome |
| Sale Type | Investment | Building Class | B |
| Cap Rate | 4.28% | Lot Size | 0.12 AC |
| Gross Rent Multiplier | 16.41 | Building Size | 5,384 SF |
| No. Units | 4 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 2019 |
| Zoning | LAR3 - Multiple Dwelling Zone | ||
| Price | $3,696,489 CAD |
| Price Per Unit | $924,122 CAD |
| Sale Type | Investment |
| Cap Rate | 4.28% |
| Gross Rent Multiplier | 16.41 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | B |
| Lot Size | 0.12 AC |
| Building Size | 5,384 SF |
| No. Stories | 3 |
| Year Built | 2019 |
| Zoning | LAR3 - Multiple Dwelling Zone |
Amenities
Unit Amenities
- Air Conditioning
- Cable Ready
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer
- Kitchen
- Refrigerator
- Oven
- Stainless Steel Appliances
Site Amenities
- Gated
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1.5 | 1 | $3,696 CAD | - |
| 3+2.5 | 1 | $4,518 CAD | - |
| 3+3.5 | 1 | $5,066 CAD | - |
| 4+3.5 | 1 | $5,497 CAD | - |
1 1
Walk Score®
Very Walkable (88)
Property Taxes
| Parcel Number | 5521-022-006 | Improvements Assessment | $1,413,309 CAD (2025) |
| Land Assessment | $2,305,929 CAD (2025) | Total Assessment | $3,719,238 CAD (2025) |
Property Taxes
Parcel Number
5521-022-006
Land Assessment
$2,305,929 CAD (2025)
Improvements Assessment
$1,413,309 CAD (2025)
Total Assessment
$3,719,238 CAD (2025)
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
412 N Ardmore Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
