Log In/Sign Up
Your email has been sent.
SoMa South Park 414-416 Bryant St 15 Unit Apartment Building $3,891,160 CAD ($259,411 CAD/Unit) 6.16% Cap Rate San Francisco, CA 94107



Investment Highlights
- Turn-Key SRO Building with 15 Rooms
- Significant Capital Improvements
- Excellent Downtown Location - 94 Walkscore
Executive Summary
Unlock the potential of 414-418 Bryant Street, a meticulously renovated three-story triplex in San Francisco’s bustling South of Market (SoMa) district, reimagined in 2018 as a 15-room Single Room Occupancy (SRO) collaborative living property. Originally built in 1907, this 4,609-square-foot residence sits on a 2,000-square-foot lot (0.05 acres) and offers 15 private, individually leased bedrooms, delivering a reliable income stream. Tenants pay monthly service charges of $175-$275, covering water, sewer, garbage, cleaning fees, supplies, and high-speed Wi-Fi, minimizing owner expenses. The rooms are currently rented from $1,000-$1,250 per month, underscoring robust demand for quality urban housing. Each of the three floors features a fully furnished kitchen with a dishwasher, two full bathrooms, a cozy breakfast nook, and an in-unit washer and dryer, enhancing tenant convenience The property also includes a shared common living space, complete with a television, cable, and Netflix, fostering a sense of community, alongside a shared back patio for outdoor relaxation. In excellent condition, this turnkey property offers versatility for continued SRO operation or potential reconfiguration, making it a standout choice for investors seeking strong returns in a high-demand market.
Property Facts
| Price | $3,891,160 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $259,411 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.05 AC |
| Cap Rate | 6.16% | Building Size | 5,990 SF |
| Gross Rent Multiplier | 13.9 | Average Occupancy | 97% |
| No. Units | 15 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 1907/2020 |
| Property Subtype | Apartment | ||
| Zoning | M1, San Francisco | ||
| Price | $3,891,160 CAD |
| Price Per Unit | $259,411 CAD |
| Sale Type | Investment |
| Cap Rate | 6.16% |
| Gross Rent Multiplier | 13.9 |
| No. Units | 15 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.05 AC |
| Building Size | 5,990 SF |
| Average Occupancy | 97% |
| No. Stories | 3 |
| Year Built/Renovated | 1907/2020 |
| Zoning | M1, San Francisco |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+0.5 | 15 | $1,563 CAD | 178 |
1 1
Very walkable
80/100
Exceptionally drivable
100/100
Exceptional public transit
100/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 3763-008 | Improvements Assessment | $824,243 CAD |
| Land Assessment | $1,530,737 CAD | Total Assessment | $2,354,980 CAD |
Property Taxes
Parcel Number
3763-008
Land Assessment
$1,530,737 CAD
Improvements Assessment
$824,243 CAD
Total Assessment
$2,354,980 CAD
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
SoMa South Park | 414-416 Bryant St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
