Log In/Sign Up
Your email has been sent.
4156 Swift Ave 4 Unit Apartment Building $2,917,550 CAD ($729,387 CAD/Unit) 5.26% Cap Rate San Diego, CA 92104
Investment Highlights
- 3BR/1BA Front House + Attached Bedroom + Bath ("studio") + (3) 2BR/1BA Units
- Completed SB 721 balcony Inspections and Repairs
- Additional Landscaping at the property could push rents another 8.8% rent increase!
- Laundry Facility +(4) Garages
- 2 of 4 units are fully remodeled, 1 unit has been upgraded and 1 unit is in original condition
- Huge upside potential with ADUs in the four attached garages!
Executive Summary
Opportunity to acquire a 4-unit property with an additional rental —qualifying buyers for 2–4 unit VA or conventional financing while benefiting from the income of five rentals. The property features 4 garages with ADU potential, offering strong upside for investors looking to create equity. 2 units have been fully renovated, the 3rd unit has been upgraded and 4th is in original condition. Front house is 3BR/1BA with separate 4th BR + BA. The back structure is a triplex featuring a ground floor unit + shared laundry room and 4 garages with 2 units above the garages. Recent improvements include fresh exterior paint, trimmed palm trees, and completed SB 721 balcony inspections and repairs, positioning this as a turnkey opportunity with immediate income and future development potential.
Data Room Click Here to Access
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,917,550 CAD | Building Class | C |
| Price Per Unit | $729,387 CAD | Lot Size | 0.16 AC |
| Sale Type | Investment | Building Size | 3,212 SF |
| Cap Rate | 5.26% | Average Occupancy | 100% |
| Gross Rent Multiplier | 14.82 | No. Stories | 2 |
| No. Units | 4 | Year Built/Renovated | 1931/2022 |
| Property Type | Multifamily | Parking Ratio | 1.25/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | R-3 - Multi-Family 10 units or less | ||
| Price | $2,917,550 CAD |
| Price Per Unit | $729,387 CAD |
| Sale Type | Investment |
| Cap Rate | 5.26% |
| Gross Rent Multiplier | 14.82 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 3,212 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1931/2022 |
| Parking Ratio | 1.25/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R-3 - Multi-Family 10 units or less |
Amenities
Site Amenities
- Fenced Lot
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+1 | 1 | $4,885 CAD | 912 |
| 2+1 | 3 | $6,785 CAD | 700 |
| Studios | 1 | $2,029 CAD | 200 |
1 1
Walk Score®
Walker's Paradise (90)
Property Taxes
| Parcel Number | 447-311-23 | Total Assessment | $2,613,881 CAD |
| Land Assessment | $1,597,372 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $1,016,509 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
447-311-23
Land Assessment
$1,597,372 CAD
Improvements Assessment
$1,016,509 CAD
Total Assessment
$2,613,881 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 46
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
4156 Swift Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.