Log In/Sign Up
Your email has been sent.
The Oriana 416 Summit Ave E 11 Unit Apartment Building $4,622,467 CAD ($420,224 CAD/Unit) 5.15% Cap Rate Seattle, WA 98102



Investment Highlights
- Prime Capitol Hill location – 7 blocks from the light rail station and streetcar line, walking distance from restaurants, shops, grocery, parks
- Old world charm with oak floors, original wood windows, coved ceilings, picture rails, and 6-inch molding
- One unit is new and all others have been recently renovated; parking for six vehicles
- A Walker’s Paradise walk score of 96 out of 100 – within a mile of Amazon’s campus and blocks to Seattle Central College and Seattle U
- All spacious corner units with abundant natural light and spacious floor plans featuring dining areas and large closets
- Value-add strategies: Add 12th unit to building, build additional units in parking area, or redevelop into ±50-unit building (buyer to verify)
Executive Summary
Oriana Apartments presents a rare opportunity to acquire a profitable, character-rich multifamily asset in the heart of Seattle’s highly desirable Capitol Hill neighborhood. Built in 1928, this well-maintained wood-frame property features 11 spacious corner units – 9 one-bedroom/one-bath homes and 2 two-bedroom/ one-bath homes – each offering abundant natural light and spacious/functional floor plans with dining areas and large closets. Residents appreciate the building’s enduring old-world charm – oak floors, original wood windows, coved ceilings, picture rails, and classic 6-inch molding – as well as the property's 10 remodeled homes and 1 new unit. All units have updated Square D electrical panels and main service appears to have been updated. Plumbing updates have been consistently made to the baths upon turnover as well. Finishes and features vary among the units and include walk-in closets, dining areas, updated countertops and backsplashes, and/ or pedestal bathroom sinks. West facing top-floor units offer views of Downtown Seattle and the Space Needle.
At the list price, Oriana offers the buyer a 5% cap rate based on existing expenses and scheduled rent increases effective March 1, 2026, Oriana Apartments provides stable in-place cash flow supported by historically low vacancy rates. Six on-site parking spaces further enhance tenant appeal.
Positioned just seven blocks from the Capitol Hill light rail station and near the First Hill Streetcar, the property offers exceptional connectivity. It sits within close reach of neighborhood restaurants, shops, grocery stores, and parks, earning a Walker’s Paradise walk score of 96 out of 100. The location places residents within a mile of Amazon’s campus and only blocks from Seattle Central College and Seattle University, with direct transit access to the University of Washington.
Oriana Apartments also offers compelling value-add upside. Multiple strategies exist, including adding a 12th unit in the existing building, retaining the existing structure and adding new units in the current parking area, or pursuing a full redevelopment of the MR-zoned parcel, which can accommodate an estimated ±50-unit building (buyer to verify).
Combining irreplaceable 1920s craftsmanship, dependable performance, and meaningful future potential, Oriana Apartments stands as an exceptional opportunity in one of Seattle’s most dynamic and amenity-rich urban neighborhoods.
At the list price, Oriana offers the buyer a 5% cap rate based on existing expenses and scheduled rent increases effective March 1, 2026, Oriana Apartments provides stable in-place cash flow supported by historically low vacancy rates. Six on-site parking spaces further enhance tenant appeal.
Positioned just seven blocks from the Capitol Hill light rail station and near the First Hill Streetcar, the property offers exceptional connectivity. It sits within close reach of neighborhood restaurants, shops, grocery stores, and parks, earning a Walker’s Paradise walk score of 96 out of 100. The location places residents within a mile of Amazon’s campus and only blocks from Seattle Central College and Seattle University, with direct transit access to the University of Washington.
Oriana Apartments also offers compelling value-add upside. Multiple strategies exist, including adding a 12th unit in the existing building, retaining the existing structure and adding new units in the current parking area, or pursuing a full redevelopment of the MR-zoned parcel, which can accommodate an estimated ±50-unit building (buyer to verify).
Combining irreplaceable 1920s craftsmanship, dependable performance, and meaningful future potential, Oriana Apartments stands as an exceptional opportunity in one of Seattle’s most dynamic and amenity-rich urban neighborhoods.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$368,400
|
$48.35
|
| Other Income |
$51,595
|
$6.77
|
| Vacancy Loss |
$21,000
|
$2.76
|
| Effective Gross Income |
$398,995
|
$52.36
|
| Taxes |
$41,223
|
$5.41
|
| Operating Expenses |
$119,929
|
$15.74
|
| Total Expenses |
$161,152
|
$21.15
|
| Net Operating Income |
$237,843
|
$31.21
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $368,400 |
| Annual Per SF | $48.35 |
| Other Income (CAD) | |
|---|---|
| Annual | $51,595 |
| Annual Per SF | $6.77 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $21,000 |
| Annual Per SF | $2.76 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $398,995 |
| Annual Per SF | $52.36 |
| Taxes (CAD) | |
|---|---|
| Annual | $41,223 |
| Annual Per SF | $5.41 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $119,929 |
| Annual Per SF | $15.74 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $161,152 |
| Annual Per SF | $21.15 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $237,843 |
| Annual Per SF | $31.21 |
Property Facts
| Price | $4,622,467 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $420,224 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 5.15% | Building Size | 8,220 SF |
| Gross Rent Multiplier | 11 | Average Occupancy | 100% |
| No. Units | 11 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1928 |
| Property Subtype | Apartment | Parking Ratio | 0.73/1,000 SF |
| Zoning | MR (M) | ||
| Price | $4,622,467 CAD |
| Price Per Unit | $420,224 CAD |
| Sale Type | Investment |
| Cap Rate | 5.15% |
| Gross Rent Multiplier | 11 |
| No. Units | 11 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 8,220 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1928 |
| Parking Ratio | 0.73/1,000 SF |
| Zoning | MR (M) |
Amenities
Unit Amenities
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
- Views
- Walk-In Closets
- Dining Room
Site Amenities
- Vintage Building
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 9 | $2,650 CAD | 716 |
| 2+1 | 2 | $3,424 CAD | 890 |
1 1
Walk Score®
Walker's Paradise (96)
Transit Score®
Excellent Transit (87)
Bike Score®
Very Bikeable (81)
Property Taxes
| Parcel Number | 684820-0460 | Total Assessment | $4,284,171 CAD (2024) |
| Land Assessment | $3,944,506 CAD (2024) | Annual Taxes | $41,223 CAD ($5.01 CAD/SF) |
| Improvements Assessment | $339,666 CAD (2024) | Tax Year | 2025 |
Property Taxes
Parcel Number
684820-0460
Land Assessment
$3,944,506 CAD (2024)
Improvements Assessment
$339,666 CAD (2024)
Total Assessment
$4,284,171 CAD (2024)
Annual Taxes
$41,223 CAD ($5.01 CAD/SF)
Tax Year
2025
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
The Oriana | 416 Summit Ave E
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
