Share This Listing

Message

949 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

The Oriana 416 Summit Ave E 11 Unit Apartment Building $4,622,467 CAD ($420,224 CAD/Unit) 5.15% Cap Rate Seattle, WA 98102

Save this listing!

Favourite this listing to get notified of price updates, new media and more

Investment Highlights

  • Prime Capitol Hill location – 7 blocks from the light rail station and streetcar line, walking distance from restaurants, shops, grocery, parks
  • Old world charm with oak floors, original wood windows, coved ceilings, picture rails, and 6-inch molding
  • One unit is new and all others have been recently renovated; parking for six vehicles
  • A Walker’s Paradise walk score of 96 out of 100 – within a mile of Amazon’s campus and blocks to Seattle Central College and Seattle U
  • All spacious corner units with abundant natural light and spacious floor plans featuring dining areas and large closets
  • Value-add strategies: Add 12th unit to building, build additional units in parking area, or redevelop into ±50-unit building (buyer to verify)

Executive Summary

Oriana Apartments presents a rare opportunity to acquire a profitable, character-rich multifamily asset in the heart of Seattle’s highly desirable Capitol Hill neighborhood. Built in 1928, this well-maintained wood-frame property features 11 spacious corner units – 9 one-bedroom/one-bath homes and 2 two-bedroom/ one-bath homes – each offering abundant natural light and spacious/functional floor plans with dining areas and large closets. Residents appreciate the building’s enduring old-world charm – oak floors, original wood windows, coved ceilings, picture rails, and classic 6-inch molding – as well as the property's 10 remodeled homes and 1 new unit. All units have updated Square D electrical panels and main service appears to have been updated. Plumbing updates have been consistently made to the baths upon turnover as well. Finishes and features vary among the units and include walk-in closets, dining areas, updated countertops and backsplashes, and/ or pedestal bathroom sinks. West facing top-floor units offer views of Downtown Seattle and the Space Needle.
At the list price, Oriana offers the buyer a 5% cap rate based on existing expenses and scheduled rent increases effective March 1, 2026, Oriana Apartments provides stable in-place cash flow supported by historically low vacancy rates. Six on-site parking spaces further enhance tenant appeal.
Positioned just seven blocks from the Capitol Hill light rail station and near the First Hill Streetcar, the property offers exceptional connectivity. It sits within close reach of neighborhood restaurants, shops, grocery stores, and parks, earning a Walker’s Paradise walk score of 96 out of 100. The location places residents within a mile of Amazon’s campus and only blocks from Seattle Central College and Seattle University, with direct transit access to the University of Washington.
Oriana Apartments also offers compelling value-add upside. Multiple strategies exist, including adding a 12th unit in the existing building, retaining the existing structure and adding new units in the current parking area, or pursuing a full redevelopment of the MR-zoned parcel, which can accommodate an estimated ±50-unit building (buyer to verify).
Combining irreplaceable 1920s craftsmanship, dependable performance, and meaningful future potential, Oriana Apartments stands as an exceptional opportunity in one of Seattle’s most dynamic and amenity-rich urban neighborhoods.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $368,400 $48.35
Other Income $51,595 $6.77
Vacancy Loss $21,000 $2.76
Effective Gross Income $398,995 $52.36
Taxes $41,223 $5.41
Operating Expenses $119,929 $15.74
Total Expenses $161,152 $21.15
Net Operating Income $237,843 $31.21

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $368,400
Annual Per SF $48.35
Other Income (CAD)
Annual $51,595
Annual Per SF $6.77
Vacancy Loss (CAD)
Annual $21,000
Annual Per SF $2.76
Effective Gross Income (CAD)
Annual $398,995
Annual Per SF $52.36
Taxes (CAD)
Annual $41,223
Annual Per SF $5.41
Operating Expenses (CAD)
Annual $119,929
Annual Per SF $15.74
Total Expenses (CAD)
Annual $161,152
Annual Per SF $21.15
Net Operating Income (CAD)
Annual $237,843
Annual Per SF $31.21

Property Facts

Price $4,622,467 CAD
Price Per Unit $420,224 CAD
Sale Type Investment
Cap Rate 5.15%
Gross Rent Multiplier 11
No. Units 11
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.17 AC
Building Size 8,220 SF
Average Occupancy 100%
No. Stories 3
Year Built 1928
Parking Ratio 0.73/1,000 SF
Zoning MR (M)

Amenities

Unit Amenities

  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Views
  • Walk-In Closets
  • Dining Room

Site Amenities

  • Vintage Building
  • Private Bathroom

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 9 $2,650 CAD 716
2+1 2 $3,424 CAD 890
Walk Score®
Walker's Paradise (96)
Transit Score®
Excellent Transit (87)
Bike Score®
Very Bikeable (81)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Number
684820-0460
Land Assessment
$3,944,506 CAD (2024)
Improvements Assessment
$339,666 CAD (2024)
Total Assessment
$4,284,171 CAD (2024)
Annual Taxes
$41,223 CAD ($5.01 CAD/SF)
Tax Year
2025
  • Listing ID: 39490566

  • Date on Market: 2026-02-19

  • Last Updated:

  • Address: 416 Summit Ave E, Seattle, WA 98102

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}