Share This Listing

Message

919 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

5.87% Cap Rate w/ Opportunity to Add 4 ADU's 4200 6th Ave 6 Unit Apartment Building $2,184,145 CAD ($364,024 CAD/Unit) 5.87% Cap Rate Los Angeles, CA 90008

Save this listing!

Favourite this listing to get notified of price updates, new media and more

Investment Highlights

  • Well maintained asset with significant upside - 23% organic upside in rents
  • Sought After Leimert Park Location
  • (8) on-site parking spaces
  • Opportunity to Add 4 ADU units to the site (Buyer to Verify)
  • Large oversized Lot with off-street parking

Executive Summary

Classic Six Units in Leimert Park with Massive ADU Potential: 4200 6th Avenue presents a rare value-add opportunity in the heart of Leimert Park, one of Los Angeles’ most culturally significant and rapidly improving neighborhoods. Sitting on an expansive corner lot, this charming 1929 Spanish-style 6-unit apartment building offers immediate cash flow with meaningful upside through organic rent growth and a high-impact ADU redevelopment strategy.
The property features an ideal unit mix comprised of four (4) 2BD/1BA units and two (2) 1BD/1BA units, with classic Spanish curb appeal, a welcoming courtyard vibe, and on-site parking/garages. The current rent roll offers approximately 23% organic upside through mark-to-market rental growth as units naturally turn, creating a clear path to increased NOI without needing aggressive repositioning.
Beyond rent growth, the real story here is the long-term development upside: the site supports the potential to add four (4) detached ADU units (conceptual), creating a compelling opportunity to dramatically expand the income stream and future value. The ADU pro forma scenario pushes total scheduled income to approximately $259,920/year, positioning this asset as a true hybrid play.
Upgrades:
1) Electrical Upgrade - Electrical system upgraded with 60A sub-panel feed installation, new feeders run in 1” flex conduit, and grounding/bonding corrections including two 10’ ground rods and #4 solid grounding to rods and cold-water bond. Work included load calculations for the existing 200A service and permit coordination.
2) Two (2) Full interior unit remodels refinished hardwood floors, paint, upgraded appliances, ceiling fans and redid the shower, bathroom floors and mini split.
3) Foundation bolted and re-enforced
4) Painted Exterior of Building
5) New white coat on the flat roof

Attachments

4200 6th Ave-OM

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $191,946 $36.37
Other Income $1,627 $0.31
Vacancy Loss $5,758 $1.09
Effective Gross Income $187,815 $35.58
Taxes $27,520 $5.21
Operating Expenses $32,167 $6.09
Total Expenses $59,687 $11.31
Net Operating Income $128,128 $24.28

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $191,946
Annual Per SF $36.37
Other Income (CAD)
Annual $1,627
Annual Per SF $0.31
Vacancy Loss (CAD)
Annual $5,758
Annual Per SF $1.09
Effective Gross Income (CAD)
Annual $187,815
Annual Per SF $35.58
Taxes (CAD)
Annual $27,520
Annual Per SF $5.21
Operating Expenses (CAD)
Annual $32,167
Annual Per SF $6.09
Total Expenses (CAD)
Annual $59,687
Annual Per SF $11.31
Net Operating Income (CAD)
Annual $128,128
Annual Per SF $24.28

Property Facts

Price $2,184,145 CAD
Price Per Unit $364,024 CAD
Sale Type Investment
Cap Rate 5.87%
Gross Rent Multiplier 11.28
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.17 AC
Building Size 5,278 SF
No. Stories 2
Year Built 1929
Parking Ratio 1.13/1,000 SF
Zoning LAR3

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 2 - -
2+1 4 - -
Walk Score®
Very Walkable (71)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Number
5023-028-042
Land Assessment
$1,740,286 CAD
Improvements Assessment
$616,419 CAD
Total Assessment
$2,356,705 CAD
Annual Taxes
$27,520 CAD ($5.21 CAD/SF)
Tax Year
2025
  • Listing ID: 39543273

  • Date on Market: 2026-02-23

  • Last Updated:

  • Address: 4200 6th Ave, Los Angeles, CA 90008

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}