Share This Listing

Message

949 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Sunrise at 6th 421 E 6th Dr 2 Unit Apartment Building $628,164 CAD ($314,082 CAD/Unit) 4.91% Cap Rate Mesa, AZ 85204

Save this listing!

Favourite this listing to get notified of price updates, new media and more

EXECUTIVE SUMMARY

Sunrise on 6th | Duplex Investment Opportunity | Below Market Rents in a Prime Central Mesa Location
Grace Commercial Real Estate is proud to present Sunrise at 6th, a value-add duplex investment located in the heart of Mesa. This single-level, garden-style property features two spacious 2-bedroom, 1-bathroom units with private entrances and dedicated parking, making it an ideal asset for investors seeking long-term stability with rental upside.
Investment Overview:
Unit 1 is currently leased at $1,230 per month and was fully renovated in 2019, including new countertops, cabinetry, bathroom upgrades, fresh paint, updated doors, and closet hardware. The AC unit was replaced in 2023, and the unit includes an in-unit washer/dryer.
Unit 2 is leased at $1,028 per month to long-term tenants who have occupied the property since acquisition in 2014. While it has not been remodeled, it offers significant upside through renovation. The AC unit was replaced in 2024, and this unit also includes a washer/dryer.
Current rents are below market, presenting a clear value-add opportunity for investors looking to improve interiors and increase cash flow.
Location Highlights:
Positioned just minutes from Downtown Mesa, this centrally located property provides easy access to major freeways including the Loop 202 and US-60, public transportation, shopping, and dining. Its proximity to growing employment corridors, educational institutions, and cultural venues supports strong and consistent rental demand.
With long-term tenancy in place, low operating costs, and clear potential to increase income, Sunrise at 6th offers a compelling opportunity to secure a well-located duplex with solid fundamentals and immediate value enhancement potential.
All facts and figures to be verified by buyer.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $37,824 $25.15
Other Income - -
Vacancy Loss - -
Effective Gross Income $37,824 $25.15
Taxes $1,166 $0.77
Operating Expenses $5,804 $3.86
Total Expenses $6,970 $4.63
Net Operating Income $30,854 $20.51

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income (CAD)
Annual $37,824
Annual Per SF $25.15
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $37,824
Annual Per SF $25.15
Taxes (CAD)
Annual $1,166
Annual Per SF $0.77
Operating Expenses (CAD)
Annual $5,804
Annual Per SF $3.86
Total Expenses (CAD)
Annual $6,970
Annual Per SF $4.63
Net Operating Income (CAD)
Annual $30,854
Annual Per SF $20.51

PROPERTY FACTS

Price $628,164 CAD
Price Per Unit $314,082 CAD
Sale Type Investment
Cap Rate 4.91%
No. Units 2
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.16 AC
Building Size 1,504 SF
Average Occupancy 100%
No. Stories 1
Year Built/Renovated 1986/2019
Parking Ratio 3.99/1,000 SF
Zoning M-H

AMENITIES

UNIT AMENITIES

  • Washer/Dryer
  • Refrigerator

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 2 - 752
  • Listing ID: 36158460

  • Date on Market: 2025-06-07

  • Last Updated:

  • Address: 421 E 6th Dr, Mesa, AZ 85204

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}