Share This Listing

Message

954 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • A+ Country Club Location
  • 10 private bedrooms

Executive Summary

This fully stabilized 10-bed residential assisted living property in Anthem, Arizona presents a compelling opportunity to acquire a cash-flowing asset with immediate and consistent income. The property is currently operating at 100% occupancy and generating approximately $75,000 per month in gross revenue, reflecting both strong demand and proven operational performance. The business is structured at an optimal residential scale, allowing for efficient staffing, controlled operating expenses, and attractive margins while maintaining a high standard of care and service.
Situated in the highly desirable Anthem submarket, the property benefits from favorable demographic trends, including a growing senior population and limited supply of comparable residential assisted living homes. Demand for smaller, high-touch care environments continues to outpace available inventory, supporting long-term occupancy stability and resilience through market cycles. The asset’s established operating history further reinforces its position as a reliable, income-producing investment with minimal stabilization risk.
In addition to strong local fundamentals, the property is strategically positioned within the broader North Phoenix growth corridor, which is being significantly influenced by the expansion of TSMC Arizona Corporation’s multi-billion-dollar semiconductor facilities. This development is driving substantial job creation, population growth, and increased economic activity throughout the region. As a result, surrounding residential and service-based assets are benefiting from rising demand, enhanced economic stability, and long-term appreciation potential.
With its demonstrated financial performance, prime location, and exposure to one of the most significant economic catalysts in the Southwest, this property is well positioned to deliver both immediate cash flow and future upside. Opportunities exist to further enhance revenue through thoughtful rate adjustments or incremental operational efficiencies, making this an attractive investment for buyers seeking stable income with additional growth potential.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $1,222,893 $268.12
Other Income - -
Vacancy Loss $61,145 $13.41
Effective Gross Income $1,161,748 $254.71
Taxes $12,177 $2.67
Operating Expenses $489,157 $107.25
Total Expenses $501,335 $109.92
Net Operating Income $660,414 $144.80

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $1,222,893
Annual Per SF $268.12
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual $61,145
Annual Per SF $13.41
Effective Gross Income (CAD)
Annual $1,161,748
Annual Per SF $254.71
Taxes (CAD)
Annual $12,177
Annual Per SF $2.67
Operating Expenses (CAD)
Annual $489,157
Annual Per SF $107.25
Total Expenses (CAD)
Annual $501,335
Annual Per SF $109.92
Net Operating Income (CAD)
Annual $660,414
Annual Per SF $144.80

Property Facts

Price $4,755,695 CAD
Price Per Bed $475,570 CAD
Sale Type Investment or Owner User
Cap Rate 13.89%
Sale Condition Business Value Included
Property Type Health Care
Property Subtype Assisted Living
Building Class B
Lot Size 0.33 AC
Building Size 4,561 SF
No. Beds 10
No. Stories 1
Year Built 2006

Room Mix Information

Description No. Beds
- 10
Not walkable
10/100
Exceptionally drivable
90/100
Somewhat bikeable
30/100

Property Taxes

Property Taxes

Parcel Number
211-22-472
Land Assessment
$0 CAD
Improvements Assessment
$0 CAD
Total Assessment
$71,688 CAD
Annual Taxes
$12,177 CAD ($2.67 CAD/SF)
Tax Year
2025
  • Listing ID: 39293685

  • Date on Market: 2026-02-02

  • Last Updated:

  • Address: 42120 N Mountain Cove Dr, Anthem, AZ 85086

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}