Log In/Sign Up
Your email has been sent.
42120 N Mountain Cove Dr 4,561 SF Health Care Building Offered at $4,755,695 CAD at a 13.89% Cap Rate in Anthem, AZ 85086



Investment Highlights
- A+ Country Club Location
- 10 private bedrooms
Executive Summary
This fully stabilized 10-bed residential assisted living property in Anthem, Arizona presents a compelling opportunity to acquire a cash-flowing asset with immediate and consistent income. The property is currently operating at 100% occupancy and generating approximately $75,000 per month in gross revenue, reflecting both strong demand and proven operational performance. The business is structured at an optimal residential scale, allowing for efficient staffing, controlled operating expenses, and attractive margins while maintaining a high standard of care and service.
Situated in the highly desirable Anthem submarket, the property benefits from favorable demographic trends, including a growing senior population and limited supply of comparable residential assisted living homes. Demand for smaller, high-touch care environments continues to outpace available inventory, supporting long-term occupancy stability and resilience through market cycles. The asset’s established operating history further reinforces its position as a reliable, income-producing investment with minimal stabilization risk.
In addition to strong local fundamentals, the property is strategically positioned within the broader North Phoenix growth corridor, which is being significantly influenced by the expansion of TSMC Arizona Corporation’s multi-billion-dollar semiconductor facilities. This development is driving substantial job creation, population growth, and increased economic activity throughout the region. As a result, surrounding residential and service-based assets are benefiting from rising demand, enhanced economic stability, and long-term appreciation potential.
With its demonstrated financial performance, prime location, and exposure to one of the most significant economic catalysts in the Southwest, this property is well positioned to deliver both immediate cash flow and future upside. Opportunities exist to further enhance revenue through thoughtful rate adjustments or incremental operational efficiencies, making this an attractive investment for buyers seeking stable income with additional growth potential.
Situated in the highly desirable Anthem submarket, the property benefits from favorable demographic trends, including a growing senior population and limited supply of comparable residential assisted living homes. Demand for smaller, high-touch care environments continues to outpace available inventory, supporting long-term occupancy stability and resilience through market cycles. The asset’s established operating history further reinforces its position as a reliable, income-producing investment with minimal stabilization risk.
In addition to strong local fundamentals, the property is strategically positioned within the broader North Phoenix growth corridor, which is being significantly influenced by the expansion of TSMC Arizona Corporation’s multi-billion-dollar semiconductor facilities. This development is driving substantial job creation, population growth, and increased economic activity throughout the region. As a result, surrounding residential and service-based assets are benefiting from rising demand, enhanced economic stability, and long-term appreciation potential.
With its demonstrated financial performance, prime location, and exposure to one of the most significant economic catalysts in the Southwest, this property is well positioned to deliver both immediate cash flow and future upside. Opportunities exist to further enhance revenue through thoughtful rate adjustments or incremental operational efficiencies, making this an attractive investment for buyers seeking stable income with additional growth potential.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$1,222,893
|
$268.12
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$61,145
|
$13.41
|
| Effective Gross Income |
$1,161,748
|
$254.71
|
| Taxes |
$12,177
|
$2.67
|
| Operating Expenses |
$489,157
|
$107.25
|
| Total Expenses |
$501,335
|
$109.92
|
| Net Operating Income |
$660,414
|
$144.80
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $1,222,893 |
| Annual Per SF | $268.12 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $61,145 |
| Annual Per SF | $13.41 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $1,161,748 |
| Annual Per SF | $254.71 |
| Taxes (CAD) | |
|---|---|
| Annual | $12,177 |
| Annual Per SF | $2.67 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $489,157 |
| Annual Per SF | $107.25 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $501,335 |
| Annual Per SF | $109.92 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $660,414 |
| Annual Per SF | $144.80 |
Property Facts
| Price | $4,755,695 CAD | Building Class | B |
| Price Per Bed | $475,570 CAD | Lot Size | 0.33 AC |
| Sale Type | Investment or Owner User | Building Size | 4,561 SF |
| Cap Rate | 13.89% | No. Beds | 10 |
| Sale Condition | Business Value Included | No. Stories | 1 |
| Property Type | Health Care | Year Built | 2006 |
| Property Subtype | Assisted Living |
| Price | $4,755,695 CAD |
| Price Per Bed | $475,570 CAD |
| Sale Type | Investment or Owner User |
| Cap Rate | 13.89% |
| Sale Condition | Business Value Included |
| Property Type | Health Care |
| Property Subtype | Assisted Living |
| Building Class | B |
| Lot Size | 0.33 AC |
| Building Size | 4,561 SF |
| No. Beds | 10 |
| No. Stories | 1 |
| Year Built | 2006 |
Room Mix Information
| Description | No. Beds |
|---|---|
| - | 10 |
1 1
Not walkable
10/100
Exceptionally drivable
90/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 211-22-472 | Total Assessment | $71,688 CAD |
| Land Assessment | $0 CAD | Annual Taxes | $12,177 CAD ($2.67 CAD/SF) |
| Improvements Assessment | $0 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
211-22-472
Land Assessment
$0 CAD
Improvements Assessment
$0 CAD
Total Assessment
$71,688 CAD
Annual Taxes
$12,177 CAD ($2.67 CAD/SF)
Tax Year
2025
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
42120 N Mountain Cove Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
