Share This Listing

Message

936 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Edgewater Mobile Home Park 4222 Lelia Dr 29 Unit Mobile Home Park $3,046,802 CAD ($105,062 CAD/Unit) 6.02% Cap Rate Rio Vista, CA 94571

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Central Location – Located between San Francisco and Sacramento, only an approx. one hour drive to two of California’s prominent metro areas
  • Rent Guarantee – The seller has offered to provide a rent guarantee on the three vacant park owned homes at $760 per month for up to 6 mos after close
  • Stable Investment – 89.7% occupied with rents in line with market, all systems in good working condition, and an on-site resident manager
  • Expansion Potential – Permitted to have 6 RV lots added and has 1.72 acres of excess land directly adjacent to the existing spaces
  • Tenant Owned Homes – All occupied homes are tenant owned. There are three vacant POHs included with the sale; two of which are partially renovated

EXECUTIVE SUMMARY

Edgewater MHP is an all-age community in Sacramento County, CA with 29 MH sites being offered for $2,200,000 ($75,862 per site). The property is located only one hour drive northeast of San Francisco (population 4+ million) and one hour drive southwest of Sacramento (population 2+ million). Edgewater MHP has expansion potential, with HCD permits for 6 additional RV lots. The price for Edgewater MHP equates to a 6.02% cap rate on current income.
Edgewater MHP is 89.7% occupied by long-term residents who own their homes. There are three vacant park owned homes for which the seller has agreed to provide a rent guarantee at $760 per month for up to six months after closing, while the new owner markets them for sale. Electric is provided by PG&E; 18 of the sites are sub-metered and billed back while the rest have direct service. There are two private wells, one of which was installed in 2019/20 alongside a state-of-the-art pumping and filtration system. Waste treatment is handled by a private septic system. The residents are not billed for water, waste, or trash.
Edgewater MHP is on Sherman Island. The area offers a quiet, natural setting with river frontage, rolling hills, and recreational uses, including windsurfing that draws visitors from across the world. Antioch, Pittsburg, Oakley, Brentwood, and Rio Vista are all within a 15-20 minute drive, providing access to employment, retail, and services. The property is centrally positioned between two of California’s primary economic hubs, and is within one hour of four international airports. This combination of a peaceful setting and regional connectivity makes Edgewater MHP’s location uniquely compelling.

FINANCIAL SUMMARY (PRO FORMA - 2026) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $3,046,802 CAD
Price Per Unit $105,062 CAD
Sale Type Investment
Cap Rate 6.02%
No. Units 29
Property Type Multifamily
Property Subtype Manufactured Housing/Mobile Home
Building Class C
Lot Size 5.44 AC
Building Size 50,000 SF
Average Occupancy 90%
No. Stories 1
Year Built 1960
Opportunity Zone Yes
Zoning CR, SFR, AG - Commercial Recreational, Low Density SFR, Agricultural

AMENITIES

SITE AMENITIES

  • 24 Hour Access
  • Laundry Facilities
  • Picnic Area
  • Property Manager on Site
  • Waterfront

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 29 - -
  • Listing ID: 37621293

  • Date on Market: 2025-09-10

  • Last Updated:

  • Address: 4222 Lelia Dr, Rio Vista, CA 94571

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}