Log In/Sign Up
Your email has been sent.
The Chamoune Avenue Homes 4262-4266 Chamoune Ave 5 Unit Apartment Building $1,566,068 CAD ($313,214 CAD/Unit) 6.14% Cap Rate San Diego, CA 92115



Investment Highlights
- Central City Heights Location with Convenient Access to SDSU, Downtown & Major Freeways
- Attractive 6.14% Going-In Cap Rate | 10.02 Current GRM
- Desirable Unit Mix – 3BR/2BA Detached House, Three 1BR/1BA Units & Studio
- Originally Four Units – Garage Converted to ADU Creating Fifth Unit
- Strong In-Place Income of $9,101/Month Plus RUBS
- Off-Street Parking | On-Site Laundry
Executive Summary
4262–4266 Chamoune Avenue presents an opportunity to acquire a five-unit multifamily property in San Diego’s City Heights neighborhood. Built in 1958, the property consists of approximately 3,138 square feet of improvements situated on a 6,258-square-foot lot. Originally a four-unit property, a former garage was converted into an ADU, creating the current five-unit configuration. The property features a highly desirable and diversified unit mix consisting of a three-bedroom/two-bath detached house, three one-bedroom/one-bath units, and one studio.
The property offers a low-density residential setting with multiple structures, off-street parking, substantial paved common areas, private and semi-private outdoor spaces, and on- site laundry. The configuration provides residents with a more residential feel than a typical apartment building.
The property is currently generating approximately $9,101 per month in base rental income, with additional RUBS income of approximately $256 per month. Current rents provide an investor with solid in-place cash flow while offering additional upside through future rent increases and property improvements.
With its desirable unit mix, strong current income, off-street parking and value-add potential, 4262–4266 Chamoune Avenue represents an attractive opportunity for an investor seeking a well-located San Diego multifamily asset with both immediate income and long-term upside.
The property offers a low-density residential setting with multiple structures, off-street parking, substantial paved common areas, private and semi-private outdoor spaces, and on- site laundry. The configuration provides residents with a more residential feel than a typical apartment building.
The property is currently generating approximately $9,101 per month in base rental income, with additional RUBS income of approximately $256 per month. Current rents provide an investor with solid in-place cash flow while offering additional upside through future rent increases and property improvements.
With its desirable unit mix, strong current income, off-street parking and value-add potential, 4262–4266 Chamoune Avenue represents an attractive opportunity for an investor seeking a well-located San Diego multifamily asset with both immediate income and long-term upside.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$152,030
|
$58.56
|
| Other Income |
$4,276
|
$1.65
|
| Vacancy Loss |
$4,560
|
$1.76
|
| Effective Gross Income |
$151,746
|
$58.45
|
| Taxes |
$19,728
|
$7.60
|
| Operating Expenses |
$35,921
|
$13.84
|
| Total Expenses |
$55,649
|
$21.44
|
| Net Operating Income |
$96,097
|
$37.02
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $152,030 |
| Annual Per SF | $58.56 |
| Other Income (CAD) | |
|---|---|
| Annual | $4,276 |
| Annual Per SF | $1.65 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $4,560 |
| Annual Per SF | $1.76 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $151,746 |
| Annual Per SF | $58.45 |
| Taxes (CAD) | |
|---|---|
| Annual | $19,728 |
| Annual Per SF | $7.60 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $35,921 |
| Annual Per SF | $13.84 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $55,649 |
| Annual Per SF | $21.44 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $96,097 |
| Annual Per SF | $37.02 |
Property Facts
| Price | $1,566,068 CAD | Building Class | C |
| Price Per Unit | $313,214 CAD | Lot Size | 0.14 AC |
| Sale Type | Investment | Building Size | 3,138 SF |
| Cap Rate | 6.14% | Average Occupancy | 100% |
| Gross Rent Multiplier | 10.02 | No. Stories | 2 |
| No. Units | 5 | Year Built | 1958 |
| Property Type | Multifamily | Parking Ratio | 0.96/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | R-4 | ||
| Price | $1,566,068 CAD |
| Price Per Unit | $313,214 CAD |
| Sale Type | Investment |
| Cap Rate | 6.14% |
| Gross Rent Multiplier | 10.02 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.14 AC |
| Building Size | 3,138 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1958 |
| Parking Ratio | 0.96/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R-4 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 1 | $2,027 CAD | 396 |
| 1+1 | 3 | $2,293 CAD | 400 - 500 |
| 3+2 | 1 | $3,724 CAD | 1,342 - 1,368 |
1 1
Moderately walkable
70/100
Very drivable
80/100
Some public transit
50/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 471-251-08 | Total Assessment | $1,338,820 CAD (2026) |
| Land Assessment | $793,688 CAD (2026) | Annual Taxes | $19,728 CAD ($6.29 CAD/SF) |
| Improvements Assessment | $545,133 CAD (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
471-251-08
Land Assessment
$793,688 CAD (2026)
Improvements Assessment
$545,133 CAD (2026)
Total Assessment
$1,338,820 CAD (2026)
Annual Taxes
$19,728 CAD ($6.29 CAD/SF)
Tax Year
2025
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
The Chamoune Avenue Homes | 4262-4266 Chamoune Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
