Log In/Sign Up
Your email has been sent.
43 Baptist St 15 Unit Apartment Building $1,378,353 CAD ($91,890 CAD/Unit) 6.41% Cap Rate Swansea, MA 02777



INVESTMENT HIGHLIGHTS
- dead end street great location
- no work required turn key
- good sized units
- rents well below market value
EXECUTIVE SUMMARY
Turnkey 5 Unit apartment on a dead end country setting just one minute from interstate I195 and route 6 Seekonk. Prime investment location close to highway access, Bristol and Warren, and all major local cities. The property is made up of 2 buildings, a 4 unit building and the other is a single family home. Situated on 6 acres of land, lots of common area lawn space, plenty of assigned off street parking, and acres of wooded tree space. Excellent mix of 3 1bd 1 bath units and 2 2 bed 1 bath units. All mechanicals are newer and in perfect working condition. The 4 unit building has vinyl siding, new roof, full basement with washer and dryer connections for the tenants along with storage areas. The Single family home features new paint inside and out, new roof, and new flooring. Tenants pay their electric, heat and hot water. Tenancy is always 100% with most tenants remaining for several years. Current rents are well below market value leaving room for the new owner to capitalize on immediate upside gains. The 4 unit has a central fire alarm system, hardwired throughout, with a monitoring system in place up to current codes. This is a very rare opportunity to acquire this many units in a great area requiring no repairs and with a strong rental history.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$105,029
|
$23.05
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$105,029
|
$23.05
|
| Taxes |
$9,636
|
$2.11
|
| Operating Expenses |
$6,205
|
$1.36
|
| Total Expenses |
$15,841
|
$3.48
|
| Net Operating Income |
$89,188
|
$19.57
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $105,029 |
| Annual Per SF | $23.05 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $105,029 |
| Annual Per SF | $23.05 |
| Taxes (CAD) | |
|---|---|
| Annual | $9,636 |
| Annual Per SF | $2.11 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $6,205 |
| Annual Per SF | $1.36 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $15,841 |
| Annual Per SF | $3.48 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $89,188 |
| Annual Per SF | $19.57 |
PROPERTY FACTS
| Price | $1,378,353 CAD | Property Subtype | Apartment |
| Price Per Unit | $91,890 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 6.60 AC |
| Cap Rate | 6.41% | Building Size | 4,557 SF |
| Sale Condition | 1031 Exchange | No. Stories | 3 |
| No. Units | 15 | Year Built/Renovated | 1880/2020 |
| Property Type | Multifamily | ||
| Zoning | C - Commercial | ||
| Price | $1,378,353 CAD |
| Price Per Unit | $91,890 CAD |
| Sale Type | Investment |
| Cap Rate | 6.41% |
| Sale Condition | 1031 Exchange |
| No. Units | 15 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 6.60 AC |
| Building Size | 4,557 SF |
| No. Stories | 3 |
| Year Built/Renovated | 1880/2020 |
| Zoning | C - Commercial |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
SITE AMENITIES
- Pet Play Area
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 6 | $1,586 CAD | - |
| 2+1 | 9 | $1,918 CAD | - |
1 1
PROPERTY TAXES
| Parcel Number | SWAN-000350-000003 | Total Assessment | $810,115 CAD (2025) |
| Land Assessment | $309,086 CAD (2025) | Annual Taxes | $9,636 CAD ($2.11 CAD/SF) |
| Improvements Assessment | $501,029 CAD (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
SWAN-000350-000003
Land Assessment
$309,086 CAD (2025)
Improvements Assessment
$501,029 CAD (2025)
Total Assessment
$810,115 CAD (2025)
Annual Taxes
$9,636 CAD ($2.11 CAD/SF)
Tax Year
2024
1 of 24
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Realty Plus
43 Baptist St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
