Log In/Sign Up
Your email has been sent.
8-UNIT SINGLE LEVEL APARTMENT COMPLEX 4343-4353 Poplar St 8 Unit Apartment Building $2,539,476 CAD ($317,435 CAD/Unit) 6.54% Cap Rate San Diego, CA 92105
Investment Highlights
- 60% Upside in Rental Income
- Off Street Parking
- Private Court Yard
- (8)Single Level Units
- Onside Laundry Room
Executive Summary
**8-UNIT SINGLE-LEVEL APARTMENT COMPLEX ($225K/DOOR)** Featuring (8) 1BR/1BA units on a large 9,828 SF lot—each with its own small back patio and several already renovated. The property includes a private courtyard, onsite laundry, and (7) off-street parking spaces. More than 60% rent upside is achievable with minimal improvements, and the asset sits among the lowest price-per-door offerings currently available. **Financials reflect proforma rents**
Tour Schedule:
Currently have a tour set up between 11AM-1PM Wednesday 29th. Contact us to make arrangements or stop by.
Tour Schedule:
Currently have a tour set up between 11AM-1PM Wednesday 29th. Contact us to make arrangements or stop by.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$250,562
|
$57.84
|
| Other Income |
$1,693
|
$0.39
|
| Vacancy Loss |
$7,568
|
$1.75
|
| Effective Gross Income |
$244,687
|
$56.48
|
| Taxes |
$31,773
|
$7.33
|
| Operating Expenses |
$46,800
|
$10.80
|
| Total Expenses |
$78,573
|
$18.14
|
| Net Operating Income |
$166,114
|
$38.35
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $250,562 |
| Annual Per SF | $57.84 |
| Other Income (CAD) | |
|---|---|
| Annual | $1,693 |
| Annual Per SF | $0.39 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $7,568 |
| Annual Per SF | $1.75 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $244,687 |
| Annual Per SF | $56.48 |
| Taxes (CAD) | |
|---|---|
| Annual | $31,773 |
| Annual Per SF | $7.33 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $46,800 |
| Annual Per SF | $10.80 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $78,573 |
| Annual Per SF | $18.14 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $166,114 |
| Annual Per SF | $38.35 |
Property Facts
| Price | $2,539,476 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $317,435 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.22 AC |
| Cap Rate | 6.54% | Building Size | 4,200 SF |
| Gross Rent Multiplier | 10.07 | No. Stories | 1 |
| No. Units | 8 | Year Built | 1950 |
| Property Type | Multifamily | Parking Ratio | 1.43/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | CUPD-CU-3-7 | ||
| Price | $2,539,476 CAD |
| Price Per Unit | $317,435 CAD |
| Sale Type | Investment |
| Cap Rate | 6.54% |
| Gross Rent Multiplier | 10.07 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.22 AC |
| Building Size | 4,200 SF |
| No. Stories | 1 |
| Year Built | 1950 |
| Parking Ratio | 1.43/1,000 SF |
| Zoning | CUPD-CU-3-7 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 8 | $2,539 CAD | 525 |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Some public transit
50/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 476-280-04 | Total Assessment | $704,782 CAD |
| Land Assessment | $378,046 CAD | Annual Taxes | $31,773 CAD ($7.57 CAD/SF) |
| Improvements Assessment | $326,736 CAD | Tax Year | 2026 |
Property Taxes
Parcel Number
476-280-04
Land Assessment
$378,046 CAD
Improvements Assessment
$326,736 CAD
Total Assessment
$704,782 CAD
Annual Taxes
$31,773 CAD ($7.57 CAD/SF)
Tax Year
2026
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
8-UNIT SINGLE LEVEL APARTMENT COMPLEX | 4343-4353 Poplar St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.