Log In/Sign Up
Your email has been sent.
Turnkey 9 Unit in the Heart of Inglewood! 435 W Regent St 9 Unit Apartment Building $3,886,431 CAD ($431,826 CAD/Unit) 5.40% Cap Rate Inglewood, CA 90301



Investment Highlights
- Turnkey Opportunity in Prime Inglewood– 435 W Regent St is a 9-unit apartment building that has been fully renovated by current ownership.
- Attractive In-Place Rents– The asset currently operates at a 5.40% cap rate and a 11.78 GRM
- Prime Inglewood Location Near SoFi Stadium – Ideally located just minutes from SoFi Stadium, Hollywood Park, the Intuit Dome.
- In-Unit Laundry for All Units– All of the units include washer/dryers which leads to higher rents and tenant retention.
- In-Place RUBS Program – The property benefits from an existing RUBS (Ratio Utility Billing System). Lowering Costs!
Executive Summary
John Katnik of BRC Advisors is pleased to present the exclusive offering of 435 W Regent St, a turnkey apartment community located in the heart of Inglewood.
This asset represents a rare opportunity to acquire a fully renovated, high-quality 9-unit apartment building just minutes from SoFi Stadium and the Hollywood Park development. Originally constructed in 1960, the property consists of approximately 6,443 rentable square feet situated on a 9,971 square foot lot.
The current ownership has completed extensive renovations, with 6 of the 9 units fully upgraded with high-end finishes. All units feature in-unit washer and dryers, a highly desirable amenity that supports premium rents and strong tenant retention. The property also includes 9 covered parking spaces.
The asset demonstrates strong in-place performance, currently operating at a 5.40% cap rate and 11.78 GRM, with upside to a projected 5.76% cap rate and 11.26 GRM upon stabilization. The property is individually metered for gas and electricity and benefits from an existing RUBS (Ratio Utility Billing System) program, allowing ownership to recapture a portion of utility expenses and further enhance net operating income.
Positioned in one of Southern California’s most rapidly evolving rental markets, 435 W Regent St offers investors stable cash flow, strong rental demand, and long-term appreciation potential.
This asset represents a rare opportunity to acquire a fully renovated, high-quality 9-unit apartment building just minutes from SoFi Stadium and the Hollywood Park development. Originally constructed in 1960, the property consists of approximately 6,443 rentable square feet situated on a 9,971 square foot lot.
The current ownership has completed extensive renovations, with 6 of the 9 units fully upgraded with high-end finishes. All units feature in-unit washer and dryers, a highly desirable amenity that supports premium rents and strong tenant retention. The property also includes 9 covered parking spaces.
The asset demonstrates strong in-place performance, currently operating at a 5.40% cap rate and 11.78 GRM, with upside to a projected 5.76% cap rate and 11.26 GRM upon stabilization. The property is individually metered for gas and electricity and benefits from an existing RUBS (Ratio Utility Billing System) program, allowing ownership to recapture a portion of utility expenses and further enhance net operating income.
Positioned in one of Southern California’s most rapidly evolving rental markets, 435 W Regent St offers investors stable cash flow, strong rental demand, and long-term appreciation potential.
Financial Summary (Actual - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$339,397
|
$52.68
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$9,900
|
$1.54
|
| Effective Gross Income |
$329,497
|
$51.14
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$119,578
|
$18.56
|
| Net Operating Income |
$209,919
|
$32.58
|
Financial Summary (Actual - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $339,397 |
| Annual Per SF | $52.68 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $9,900 |
| Annual Per SF | $1.54 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $329,497 |
| Annual Per SF | $51.14 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $119,578 |
| Annual Per SF | $18.56 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $209,919 |
| Annual Per SF | $32.58 |
Property Facts
| Price | $3,886,431 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $431,826 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.23 AC |
| Cap Rate | 5.40% | Building Size | 6,443 SF |
| Gross Rent Multiplier | 11.78 | Average Occupancy | 100% |
| No. Units | 9 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1960/2019 |
| Property Subtype | Apartment | Parking Ratio | 1.4/1,000 SF |
| Zoning | INR4* | ||
| Price | $3,886,431 CAD |
| Price Per Unit | $431,826 CAD |
| Sale Type | Investment |
| Cap Rate | 5.40% |
| Gross Rent Multiplier | 11.78 |
| No. Units | 9 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.23 AC |
| Building Size | 6,443 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1960/2019 |
| Parking Ratio | 1.4/1,000 SF |
| Zoning | INR4* |
Amenities
Unit Amenities
- Dishwasher
- Disposal
- Storage Space
- Washer/Dryer
- Refrigerator
- Oven
- Range
- Tub/Shower
- Walk-In Closets
- Vinyl Flooring
Site Amenities
- Courtyard
- Pool
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | $2,742 CAD | 550 |
| 2+1 | 3 | $3,153 CAD | 825 |
| 2+2 | 2 | $3,539 CAD | 875 |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Good public transit
60/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 4020-004-015 | Improvements Assessment | $2,105,671 CAD (2025) |
| Land Assessment | $1,403,780 CAD (2025) | Total Assessment | $3,509,451 CAD (2025) |
Property Taxes
Parcel Number
4020-004-015
Land Assessment
$1,403,780 CAD (2025)
Improvements Assessment
$2,105,671 CAD (2025)
Total Assessment
$3,509,451 CAD (2025)
1 of 27
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Turnkey 9 Unit in the Heart of Inglewood! | 435 W Regent St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
